[BIMB] YoY Quarter Result on 31-Dec-1999 [#2]

Announcement Date
29-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Dec-1999 [#2]
Profit Trend
QoQ- 113.01%
YoY--%
View:
Show?
Quarter Result
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 121,655 87,172 74,520 130,949 0 -100.00%
PBT 33,939 34,462 15,195 23,012 0 -100.00%
Tax -14,142 -9,187 -7,933 -4,210 0 -100.00%
NP 19,797 25,275 7,262 18,802 0 -100.00%
-
NP to SH 19,797 25,275 7,262 18,802 0 -100.00%
-
Tax Rate 41.67% 26.66% 52.21% 18.29% - -
Total Cost 101,858 61,897 67,258 112,147 0 -100.00%
-
Net Worth 1,467,902 1,429,810 1,418,623 1,380,684 0 -100.00%
Dividend
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 1,467,902 1,429,810 1,418,623 1,380,684 0 -100.00%
NOSH 562,414 562,917 562,945 561,253 0 -100.00%
Ratio Analysis
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 16.27% 28.99% 9.75% 14.36% 0.00% -
ROE 1.35% 1.77% 0.51% 1.36% 0.00% -
Per Share
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 21.63 15.49 13.24 23.33 0.00 -100.00%
EPS 3.52 4.49 1.29 3.35 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.61 2.54 2.52 2.46 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 561,253
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 5.37 3.85 3.29 5.78 0.00 -100.00%
EPS 0.87 1.12 0.32 0.83 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6477 0.6309 0.6259 0.6092 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/02 31/12/01 26/12/00 - - -
Price 1.41 1.51 1.66 0.00 0.00 -
P/RPS 6.52 9.75 12.54 0.00 0.00 -100.00%
P/EPS 40.06 33.63 128.68 0.00 0.00 -100.00%
EY 2.50 2.97 0.78 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.59 0.66 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 27/02/03 27/02/02 28/02/01 29/02/00 - -
Price 1.48 1.51 1.35 2.68 0.00 -
P/RPS 6.84 9.75 10.20 11.49 0.00 -100.00%
P/EPS 42.05 33.63 104.65 80.00 0.00 -100.00%
EY 2.38 2.97 0.96 1.25 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.59 0.54 1.09 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment