[BIMB] QoQ Annualized Quarter Result on 31-Dec-2023 [#4]

Stock
[BIMB] BANK ISLAM MALAYSIA BERHAD
Announcement Date
28-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- 5.07%
YoY- 12.48%
Quarter Report
Latest QR
Upcoming QR
BIMB's Result
BIMB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 4,612,273 4,585,538 4,578,016 4,529,341 4,483,478 4,448,308 4,415,444 2.94%
PBT 717,853 725,308 704,632 746,829 723,701 691,340 646,096 7.25%
Tax -186,596 -187,688 -181,704 -193,779 -197,346 -182,890 -173,744 4.85%
NP 531,257 537,620 522,928 553,050 526,354 508,450 472,352 8.12%
-
NP to SH 529,033 532,676 516,688 553,050 526,354 508,450 472,352 7.82%
-
Tax Rate 25.99% 25.88% 25.79% 25.95% 27.27% 26.45% 26.89% -
Total Cost 4,081,016 4,047,918 4,055,088 3,976,291 3,957,124 3,939,858 3,943,092 2.31%
-
Net Worth 7,772,348 7,592,685 7,456,696 7,411,367 7,456,696 7,285,620 7,086,163 6.33%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - 380,994 380,465 - - -
Div Payout % - - - 68.89% 72.28% - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 7,772,348 7,592,685 7,456,696 7,411,367 7,456,696 7,285,620 7,086,163 6.33%
NOSH 2,265,990 2,266,473 2,266,473 2,266,473 2,266,473 2,266,473 2,244,005 0.65%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 11.52% 11.72% 11.42% 12.21% 11.74% 11.43% 10.70% -
ROE 6.81% 7.02% 6.93% 7.46% 7.06% 6.98% 6.67% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 203.54 202.32 201.99 199.84 197.82 197.21 199.39 1.37%
EPS 23.35 23.50 22.80 24.57 23.44 22.74 21.32 6.23%
DPS 0.00 0.00 0.00 16.81 16.79 0.00 0.00 -
NAPS 3.43 3.35 3.29 3.27 3.29 3.23 3.20 4.72%
Adjusted Per Share Value based on latest NOSH - 2,266,473
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 203.67 202.49 202.16 200.01 197.99 196.43 194.98 2.94%
EPS 23.36 23.52 22.82 24.42 23.24 22.45 20.86 7.81%
DPS 0.00 0.00 0.00 16.82 16.80 0.00 0.00 -
NAPS 3.4322 3.3529 3.2928 3.2728 3.2928 3.2173 3.1292 6.33%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 2.70 2.49 2.51 2.21 2.14 1.95 2.15 -
P/RPS 1.33 1.23 1.24 1.11 1.08 0.99 1.08 14.84%
P/EPS 11.56 10.59 11.01 9.06 9.21 8.65 10.08 9.53%
EY 8.65 9.44 9.08 11.04 10.85 11.56 9.92 -8.70%
DY 0.00 0.00 0.00 7.61 7.84 0.00 0.00 -
P/NAPS 0.79 0.74 0.76 0.68 0.65 0.60 0.67 11.57%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 29/11/24 26/08/24 21/05/24 28/02/24 28/11/23 29/08/23 30/05/23 -
Price 2.69 2.74 2.53 2.50 2.24 2.09 1.86 -
P/RPS 1.32 1.35 1.25 1.25 1.13 1.06 0.93 26.21%
P/EPS 11.52 11.66 11.10 10.25 9.65 9.27 8.72 20.33%
EY 8.68 8.58 9.01 9.76 10.37 10.79 11.47 -16.91%
DY 0.00 0.00 0.00 6.72 7.49 0.00 0.00 -
P/NAPS 0.78 0.82 0.77 0.76 0.68 0.65 0.58 21.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment