[EATECH] QoQ Annualized Quarter Result on 30-Sep-2013 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Sep-2013 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Revenue 153,398 144,736 121,118 116,937 43.74%
PBT 18,712 18,348 59,368 73,994 -84.08%
Tax -5,404 -3,004 -2,465 -2,488 182.08%
NP 13,308 15,344 56,903 71,506 -89.43%
-
NP to SH 13,308 15,344 56,903 71,506 -89.43%
-
Tax Rate 28.88% 16.37% 4.15% 3.36% -
Total Cost 140,090 129,392 64,215 45,430 350.68%
-
Net Worth 0 0 47,319 0 -
Dividend
30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Net Worth 0 0 47,319 0 -
NOSH 390,000 390,000 100,679 100,679 511.39%
Ratio Analysis
30/06/14 31/03/14 31/12/13 30/09/13 CAGR
NP Margin 8.68% 10.60% 46.98% 61.15% -
ROE 0.00% 0.00% 120.25% 0.00% -
Per Share
30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 39.33 37.11 120.30 116.15 -76.49%
EPS 3.42 3.92 19.79 5.53 -47.40%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.00 0.47 0.00 -
Adjusted Per Share Value based on latest NOSH - 100,679
30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 11.57 10.91 9.13 8.82 43.74%
EPS 1.00 1.16 4.29 5.39 -89.48%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.00 0.0357 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment