[EATECH] QoQ Quarter Result on 30-Sep-2013 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Sep-2013 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Quarter Result
30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Revenue 40,515 36,184 33,415 34,991 21.65%
PBT 4,769 4,587 3,872 9,839 -62.02%
Tax -1,951 -751 -599 -1,672 22.91%
NP 2,818 3,836 3,273 8,167 -75.89%
-
NP to SH 2,818 3,836 3,273 8,167 -75.89%
-
Tax Rate 40.91% 16.37% 15.47% 16.99% -
Total Cost 37,697 32,348 30,142 26,824 57.61%
-
Net Worth 0 0 47,319 0 -
Dividend
30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Net Worth 0 0 47,319 0 -
NOSH 390,000 390,000 100,679 100,679 511.39%
Ratio Analysis
30/06/14 31/03/14 31/12/13 30/09/13 CAGR
NP Margin 6.96% 10.60% 9.80% 23.34% -
ROE 0.00% 0.00% 6.92% 0.00% -
Per Share
30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 10.39 9.28 33.19 34.76 -80.10%
EPS 0.72 0.98 3.25 2.09 -75.94%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.00 0.47 0.00 -
Adjusted Per Share Value based on latest NOSH - 100,679
30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 7.64 6.82 6.30 6.60 21.60%
EPS 0.53 0.72 0.62 1.54 -75.97%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.00 0.0892 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment