[EATECH] YoY Annualized Quarter Result on 30-Sep-2013 [#3]

Stock
[EATECH] E.A.TECHNIQUE (M) BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Sep-2013 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
EATECH's Result
EATECH's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Revenue 602,873 534,890 151,304 116,937 72.66%
PBT 29,928 49,189 17,681 73,994 -26.02%
Tax -6,901 -14,264 -3,138 -2,488 40.45%
NP 23,026 34,925 14,542 71,506 -31.43%
-
NP to SH 23,026 34,925 14,542 71,506 -31.43%
-
Tax Rate 23.06% 29.00% 17.75% 3.36% -
Total Cost 579,846 499,965 136,761 45,430 133.51%
-
Net Worth 0 292,319 195,000 0 -
Dividend
30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Div - 8,399 - - -
Div Payout % - 24.05% - - -
Equity
30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Net Worth 0 292,319 195,000 0 -
NOSH 504,000 504,000 390,000 100,679 70.98%
Ratio Analysis
30/09/16 30/09/15 30/09/14 30/09/13 CAGR
NP Margin 3.82% 6.53% 9.61% 61.15% -
ROE 0.00% 11.95% 7.46% 0.00% -
Per Share
30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 119.62 106.13 38.80 116.15 0.98%
EPS 4.57 6.93 3.73 5.53 -6.15%
DPS 0.00 1.67 0.00 0.00 -
NAPS 0.00 0.58 0.50 0.00 -
Adjusted Per Share Value based on latest NOSH - 100,679
30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 45.46 40.33 11.41 8.82 72.65%
EPS 1.74 2.63 1.10 5.39 -31.37%
DPS 0.00 0.63 0.00 0.00 -
NAPS 0.00 0.2204 0.147 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 30/09/16 30/09/15 - - -
Price 0.715 1.05 0.00 0.00 -
P/RPS 0.60 0.99 0.00 0.00 -
P/EPS 15.65 15.15 0.00 0.00 -
EY 6.39 6.60 0.00 0.00 -
DY 0.00 1.59 0.00 0.00 -
P/NAPS 0.00 1.81 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 28/11/16 24/11/15 09/12/14 - -
Price 0.515 1.34 0.00 0.00 -
P/RPS 0.43 1.26 0.00 0.00 -
P/EPS 11.27 19.34 0.00 0.00 -
EY 8.87 5.17 0.00 0.00 -
DY 0.00 1.24 0.00 0.00 -
P/NAPS 0.00 2.31 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment