[EATECH] QoQ Annualized Quarter Result on 31-Mar-2024 [#1]

Stock
[EATECH] E.A.TECHNIQUE (M) BERHAD
Announcement Date
27-May-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
31-Mar-2024 [#1]
Profit Trend
QoQ- 16.39%
YoY- -7.96%
Quarter Report
Latest QR
Upcoming QR
EATECH's Result
EATECH's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 124,489 123,614 124,812 133,079 133,262 136,426 137,244 -6.27%
PBT 240,201 295,320 27,576 29,879 27,460 30,588 29,960 299.06%
Tax -67,985 -92,234 0 -6,187 -244 0 0 -
NP 172,216 203,086 27,576 23,692 27,216 30,588 29,960 219.86%
-
NP to SH 172,216 203,086 27,576 23,692 27,216 30,588 29,960 219.86%
-
Tax Rate 28.30% 31.23% 0.00% 20.71% 0.89% 0.00% 0.00% -
Total Cost -47,726 -79,472 97,236 109,387 106,046 105,838 107,284 -
-
Net Worth 265,250 238,725 63,659 58,354 58,354 53,050 42,439 238.17%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 265,250 238,725 63,659 58,354 58,354 53,050 42,439 238.17%
NOSH 1,326,250 1,326,250 530,500 530,500 530,500 530,500 530,500 83.89%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 138.34% 164.29% 22.09% 17.80% 20.42% 22.42% 21.83% -
ROE 64.93% 85.07% 43.32% 40.60% 46.64% 57.66% 70.59% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 9.39 9.32 23.53 25.09 25.12 25.72 25.87 -49.02%
EPS 21.33 15.32 5.20 4.47 5.13 5.76 5.64 142.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.18 0.12 0.11 0.11 0.10 0.08 83.89%
Adjusted Per Share Value based on latest NOSH - 530,500
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 9.39 9.32 9.41 10.03 10.05 10.29 10.35 -6.26%
EPS 21.33 15.32 2.08 1.79 2.05 2.31 2.26 344.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.18 0.048 0.044 0.044 0.04 0.032 238.17%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.31 0.34 0.31 0.325 0.275 0.18 0.19 -
P/RPS 3.30 3.65 1.32 1.30 1.09 0.70 0.73 172.64%
P/EPS 2.39 2.22 5.96 7.28 5.36 3.12 3.36 -20.26%
EY 41.89 45.04 16.77 13.74 18.66 32.03 29.72 25.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.55 1.89 2.58 2.95 2.50 1.80 2.38 -24.80%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 14/11/24 30/08/24 27/05/24 28/02/24 27/11/23 24/08/23 31/05/23 -
Price 0.295 0.31 0.32 0.265 0.315 0.265 0.16 -
P/RPS 3.14 3.33 1.36 1.06 1.25 1.03 0.62 194.04%
P/EPS 2.27 2.02 6.16 5.93 6.14 4.60 2.83 -13.63%
EY 44.02 49.40 16.24 16.85 16.29 21.76 35.30 15.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.47 1.72 2.67 2.41 2.86 2.65 2.00 -18.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment