[OASIS] QoQ Annualized Quarter Result on 31-Mar-2021 [#3]

Stock
[OASIS] OASIS HARVEST CORPORATION BERHAD
Announcement Date
25-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Mar-2021 [#3]
Profit Trend
QoQ- 11.92%
YoY- -942.71%
Quarter Report
Latest QR
Upcoming QR
OASIS's Result
OASIS's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 8,010 3,568 8,947 9,450 10,736 4,384 16,204 -37.40%
PBT -4,344 -3,852 -40,012 -8,948 -10,148 -9,824 -662 249.30%
Tax -8 0 -230 0 0 0 403 -
NP -4,352 -3,852 -40,242 -8,948 -10,148 -9,824 -259 552.67%
-
NP to SH -4,366 -3,788 -40,206 -8,910 -10,116 -9,800 -243 582.39%
-
Tax Rate - - - - - - - -
Total Cost 12,362 7,420 49,189 18,398 20,884 14,208 16,463 -17.34%
-
Net Worth 35,870 28,072 22,626 42,917 35,962 17,582 2,393,160 -93.87%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 35,870 28,072 22,626 42,917 35,962 17,582 2,393,160 -93.87%
NOSH 1,055,008 935,748 935,748 935,748 800,139 549,450 244,200 164.55%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin -54.33% -107.96% -449.78% -94.68% -94.52% -224.09% -1.60% -
ROE -12.17% -13.49% -177.69% -20.76% -28.13% -55.74% -0.01% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 0.76 0.38 1.27 1.50 2.06 1.80 6.64 -76.33%
EPS -0.42 -0.40 -5.69 -1.41 -1.94 -4.00 -0.10 159.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.034 0.03 0.032 0.068 0.069 0.072 9.80 -97.68%
Adjusted Per Share Value based on latest NOSH - 935,748
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 5.44 2.42 6.08 6.42 7.30 2.98 11.01 -37.42%
EPS -2.97 -2.57 -27.32 -6.05 -6.87 -6.66 -0.17 569.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2437 0.1908 0.1537 0.2916 0.2444 0.1195 16.2615 -93.87%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 0.07 0.085 0.085 0.09 0.085 0.08 0.085 -
P/RPS 9.22 22.29 6.72 6.01 4.13 4.46 1.28 271.63%
P/EPS -16.91 -21.00 -1.49 -6.37 -4.38 -1.99 -85.42 -65.93%
EY -5.91 -4.76 -66.90 -15.69 -22.83 -50.16 -1.17 193.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.06 2.83 2.66 1.32 1.23 1.11 0.01 3354.32%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 25/02/22 30/11/21 30/09/21 25/05/21 25/02/21 01/12/20 28/08/20 -
Price 0.065 0.07 0.085 0.09 0.09 0.09 0.12 -
P/RPS 8.56 18.36 6.72 6.01 4.37 5.01 1.81 180.95%
P/EPS -15.71 -17.29 -1.49 -6.37 -4.64 -2.24 -120.59 -74.20%
EY -6.37 -5.78 -66.90 -15.69 -21.57 -44.59 -0.83 287.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.91 2.33 2.66 1.32 1.30 1.25 0.01 3184.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment