[OASIS] QoQ Annualized Quarter Result on 30-Sep-2021 [#1]

Stock
[OASIS] OASIS HARVEST CORPORATION BERHAD
Announcement Date
30-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Sep-2021 [#1]
Profit Trend
QoQ- 90.58%
YoY- 61.35%
Quarter Report
Latest QR
Upcoming QR
OASIS's Result
OASIS's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 10,431 9,062 8,010 3,568 8,947 9,450 10,736 -1.90%
PBT -15,044 -4,498 -4,344 -3,852 -40,012 -8,948 -10,148 30.10%
Tax -292 -346 -8 0 -230 0 0 -
NP -15,336 -4,845 -4,352 -3,852 -40,242 -8,948 -10,148 31.79%
-
NP to SH -15,375 -4,840 -4,366 -3,788 -40,206 -8,910 -10,116 32.29%
-
Tax Rate - - - - - - - -
Total Cost 25,767 13,907 12,362 7,420 49,189 18,398 20,884 15.08%
-
Net Worth 23,210 34,815 35,870 28,072 22,626 42,917 35,962 -25.37%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 23,210 34,815 35,870 28,072 22,626 42,917 35,962 -25.37%
NOSH 1,055,008 1,055,008 1,055,008 935,748 935,748 935,748 800,139 20.30%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin -147.02% -53.46% -54.33% -107.96% -449.78% -94.68% -94.52% -
ROE -66.24% -13.90% -12.17% -13.49% -177.69% -20.76% -28.13% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 0.99 0.86 0.76 0.38 1.27 1.50 2.06 -38.72%
EPS -1.45 -0.45 -0.42 -0.40 -5.69 -1.41 -1.94 -17.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.022 0.033 0.034 0.03 0.032 0.068 0.069 -53.42%
Adjusted Per Share Value based on latest NOSH - 935,748
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 7.05 6.12 5.41 2.41 6.04 6.38 7.25 -1.85%
EPS -10.38 -3.27 -2.95 -2.56 -27.16 -6.02 -6.83 32.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1568 0.2352 0.2423 0.1896 0.1528 0.2899 0.2429 -25.36%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 0.045 0.06 0.07 0.085 0.085 0.09 0.085 -
P/RPS 4.55 6.98 9.22 22.29 6.72 6.01 4.13 6.68%
P/EPS -3.09 -13.08 -16.91 -21.00 -1.49 -6.37 -4.38 -20.80%
EY -32.39 -7.65 -5.91 -4.76 -66.90 -15.69 -22.83 26.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.05 1.82 2.06 2.83 2.66 1.32 1.23 40.70%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/08/22 26/05/22 25/02/22 30/11/21 30/09/21 25/05/21 25/02/21 -
Price 0.035 0.06 0.065 0.07 0.085 0.09 0.09 -
P/RPS 3.54 6.98 8.56 18.36 6.72 6.01 4.37 -13.13%
P/EPS -2.40 -13.08 -15.71 -17.29 -1.49 -6.37 -4.64 -35.64%
EY -41.64 -7.65 -6.37 -5.78 -66.90 -15.69 -21.57 55.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.59 1.82 1.91 2.33 2.66 1.32 1.30 14.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment