[OASIS] QoQ Annualized Quarter Result on 31-Mar-2022 [#3]

Stock
[OASIS] OASIS HARVEST CORPORATION BERHAD
Announcement Date
26-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Mar-2022 [#3]
Profit Trend
QoQ- -10.86%
YoY- 45.68%
Quarter Report
Latest QR
Upcoming QR
OASIS's Result
OASIS's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 17,994 17,100 10,431 9,062 8,010 3,568 8,947 59.12%
PBT -4,100 -3,724 -15,044 -4,498 -4,344 -3,852 -40,012 -78.01%
Tax -100 -64 -292 -346 -8 0 -230 -42.52%
NP -4,200 -3,788 -15,336 -4,845 -4,352 -3,852 -40,242 -77.74%
-
NP to SH -4,150 -3,884 -15,375 -4,840 -4,366 -3,788 -40,206 -77.90%
-
Tax Rate - - - - - - - -
Total Cost 22,194 20,888 25,767 13,907 12,362 7,420 49,189 -41.08%
-
Net Worth 38,798 40,136 23,210 34,815 35,870 28,072 22,626 43.12%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 38,798 40,136 23,210 34,815 35,870 28,072 22,626 43.12%
NOSH 1,337,883 1,337,883 1,055,008 1,055,008 1,055,008 935,748 935,748 26.83%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin -23.34% -22.15% -147.02% -53.46% -54.33% -107.96% -449.78% -
ROE -10.70% -9.68% -66.24% -13.90% -12.17% -13.49% -177.69% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 1.34 1.28 0.99 0.86 0.76 0.38 1.27 3.63%
EPS -0.32 -0.28 -1.45 -0.45 -0.42 -0.40 -5.69 -85.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.029 0.03 0.022 0.033 0.034 0.03 0.032 -6.33%
Adjusted Per Share Value based on latest NOSH - 1,055,008
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 12.15 11.55 7.05 6.12 5.41 2.41 6.04 59.15%
EPS -2.80 -2.62 -10.38 -3.27 -2.95 -2.56 -27.16 -77.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2621 0.2711 0.1568 0.2352 0.2423 0.1896 0.1528 43.15%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.025 0.02 0.045 0.06 0.07 0.085 0.085 -
P/RPS 1.86 1.56 4.55 6.98 9.22 22.29 6.72 -57.42%
P/EPS -8.06 -6.89 -3.09 -13.08 -16.91 -21.00 -1.49 207.20%
EY -12.41 -14.52 -32.39 -7.65 -5.91 -4.76 -66.90 -67.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.67 2.05 1.82 2.06 2.83 2.66 -52.79%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 22/02/23 23/11/22 30/08/22 26/05/22 25/02/22 30/11/21 30/09/21 -
Price 0.015 0.025 0.035 0.06 0.065 0.07 0.085 -
P/RPS 1.12 1.96 3.54 6.98 8.56 18.36 6.72 -69.61%
P/EPS -4.84 -8.61 -2.40 -13.08 -15.71 -17.29 -1.49 118.86%
EY -20.68 -11.61 -41.64 -7.65 -6.37 -5.78 -66.90 -54.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.83 1.59 1.82 1.91 2.33 2.66 -66.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment