[HLCAP] QoQ Annualized Quarter Result on 31-Dec-2000 [#2]

Stock
[HLCAP] HONG LEONG CAPITAL BERHAD
Announcement Date
16-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Dec-2000 [#2]
Profit Trend
QoQ- -67.13%
YoY--%
Quarter Report
Latest QR
Upcoming QR
HLCAP's Result
HLCAP's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 41,072 45,623 41,149 44,692 51,764 129,481 121,533 -51.45%
PBT -3,964 -28,269 -31,028 -20,368 -11,548 65,260 72,866 -
Tax 3,964 28,269 31,028 20,368 11,548 -3,741 -3,361 -
NP 0 0 0 0 0 61,519 69,505 -
-
NP to SH -4,456 -26,045 -31,234 -20,918 -12,516 61,519 69,505 -
-
Tax Rate - - - - - 5.73% 4.61% -
Total Cost 41,072 45,623 41,149 44,692 51,764 67,962 52,028 -14.57%
-
Net Worth 91,595 92,577 92,568 106,195 115,018 119,754 122,206 -17.47%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - 82 -
Div Payout % - - - - - - 0.12% -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 91,595 92,577 92,568 106,195 115,018 119,754 122,206 -17.47%
NOSH 123,777 123,436 123,424 123,482 123,675 123,457 123,440 0.18%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 47.51% 57.19% -
ROE -4.86% -28.13% -33.74% -19.70% -10.88% 51.37% 56.88% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 33.18 36.96 33.34 36.19 41.85 104.88 98.45 -51.53%
EPS -3.60 -21.10 -25.31 -16.94 -10.12 49.83 56.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.07 -
NAPS 0.74 0.75 0.75 0.86 0.93 0.97 0.99 -17.62%
Adjusted Per Share Value based on latest NOSH - 123,400
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 16.64 18.48 16.67 18.10 20.97 52.44 49.22 -51.43%
EPS -1.80 -10.55 -12.65 -8.47 -5.07 24.92 28.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.03 -
NAPS 0.371 0.375 0.3749 0.4301 0.4659 0.485 0.495 -17.47%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 1.39 1.24 1.20 1.53 2.20 2.30 3.78 -
P/RPS 4.19 3.35 3.60 4.23 5.26 2.19 3.84 5.98%
P/EPS -38.61 -5.88 -4.74 -9.03 -21.74 4.62 6.71 -
EY -2.59 -17.02 -21.09 -11.07 -4.60 21.67 14.90 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.02 -
P/NAPS 1.88 1.65 1.60 1.78 2.37 2.37 3.82 -37.63%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 13/11/01 29/08/01 25/04/01 16/02/01 24/10/00 22/08/00 03/05/00 -
Price 1.25 1.60 1.13 1.53 2.50 2.50 3.10 -
P/RPS 3.77 4.33 3.39 4.23 5.97 2.38 3.15 12.71%
P/EPS -34.72 -7.58 -4.47 -9.03 -24.70 5.02 5.51 -
EY -2.88 -13.19 -22.40 -11.07 -4.05 19.93 18.16 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.02 -
P/NAPS 1.69 2.13 1.51 1.78 2.69 2.58 3.13 -33.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment