[LCTITAN] QoQ Annualized Quarter Result on 30-Sep-2021 [#3]

Stock
[LCTITAN] LOTTE CHEMICAL TITAN HOLDING BERHAD
Announcement Date
28-Oct-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- -29.37%
YoY- 33970.07%
Quarter Report
Latest QR
Upcoming QR
LCTITAN's Result
LCTITAN's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 11,152,698 11,037,920 9,830,885 9,528,394 9,819,300 9,468,372 6,901,349 37.83%
PBT -174,922 423,216 1,350,786 1,605,066 2,111,356 2,268,432 203,993 -
Tax 82,018 -11,536 -291,976 -441,230 -461,782 -503,328 -49,980 -
NP -92,904 411,680 1,058,810 1,163,836 1,649,574 1,765,104 154,013 -
-
NP to SH -83,852 415,988 1,057,974 1,161,517 1,644,590 1,760,012 148,591 -
-
Tax Rate - 2.73% 21.62% 27.49% 21.87% 22.19% 24.50% -
Total Cost 11,245,602 10,626,240 8,772,075 8,364,558 8,169,726 7,703,268 6,747,336 40.70%
-
Net Worth 12,731,543 12,402,302 12,731,543 12,982,074 12,827,846 12,455,952 11,796,787 5.22%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div - - 409,960 546,613 - - - -
Div Payout % - - 38.75% 47.06% - - - -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 12,731,543 12,402,302 12,731,543 12,982,074 12,827,846 12,455,952 11,796,787 5.22%
NOSH 2,312,364 2,312,364 2,312,364 2,312,364 2,312,364 2,307,791 2,307,791 0.13%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin -0.83% 3.73% 10.77% 12.21% 16.80% 18.64% 2.23% -
ROE -0.66% 3.35% 8.31% 8.95% 12.82% 14.13% 1.26% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 489.68 485.04 431.64 418.36 431.72 416.56 303.63 37.64%
EPS -3.68 18.28 46.49 51.05 72.34 77.44 6.54 -
DPS 0.00 0.00 18.00 24.00 0.00 0.00 0.00 -
NAPS 5.59 5.45 5.59 5.70 5.64 5.48 5.19 5.08%
Adjusted Per Share Value based on latest NOSH - 2,312,364
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 482.31 477.34 425.14 412.06 424.64 409.47 298.45 37.83%
EPS -3.63 17.99 45.75 50.23 71.12 76.11 6.43 -
DPS 0.00 0.00 17.73 23.64 0.00 0.00 0.00 -
NAPS 5.5059 5.3635 5.5059 5.6142 5.5475 5.3867 5.1016 5.23%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 1.97 2.23 2.40 2.64 2.78 2.55 2.77 -
P/RPS 0.40 0.46 0.56 0.63 0.64 0.61 0.91 -42.27%
P/EPS -53.51 12.20 5.17 5.18 3.84 3.29 42.37 -
EY -1.87 8.20 19.36 19.32 26.01 30.37 2.36 -
DY 0.00 0.00 7.50 9.09 0.00 0.00 0.00 -
P/NAPS 0.35 0.41 0.43 0.46 0.49 0.47 0.53 -24.22%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 28/07/22 28/04/22 27/01/22 28/10/21 28/07/21 28/04/21 27/01/21 -
Price 2.01 2.22 2.25 2.68 2.83 2.99 2.42 -
P/RPS 0.41 0.46 0.52 0.64 0.66 0.72 0.80 -36.03%
P/EPS -54.59 12.14 4.84 5.26 3.91 3.86 37.02 -
EY -1.83 8.23 20.65 19.03 25.55 25.90 2.70 -
DY 0.00 0.00 8.00 8.96 0.00 0.00 0.00 -
P/NAPS 0.36 0.41 0.40 0.47 0.50 0.55 0.47 -16.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment