[LCTITAN] QoQ Annualized Quarter Result on 31-Dec-2020 [#4]

Stock
[LCTITAN] LOTTE CHEMICAL TITAN HOLDING BERHAD
Announcement Date
27-Jan-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Dec-2020 [#4]
Profit Trend
QoQ- 4432.94%
YoY- -66.21%
Quarter Report
Latest QR
Upcoming QR
LCTITAN's Result
LCTITAN's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 9,528,394 9,819,300 9,468,372 6,901,349 6,638,254 6,076,196 5,847,336 38.43%
PBT 1,605,066 2,111,356 2,268,432 203,993 2,406 -193,120 -823,180 -
Tax -441,230 -461,782 -503,328 -49,980 3,268 45,896 145,196 -
NP 1,163,836 1,649,574 1,765,104 154,013 5,674 -147,224 -677,984 -
-
NP to SH 1,161,517 1,644,590 1,760,012 148,591 -3,429 -162,678 -680,252 -
-
Tax Rate 27.49% 21.87% 22.19% 24.50% -135.83% - - -
Total Cost 8,364,558 8,169,726 7,703,268 6,747,336 6,632,580 6,223,420 6,525,320 17.98%
-
Net Worth 12,982,074 12,827,846 12,455,952 11,796,787 11,933,166 12,137,734 12,137,734 4.58%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div 546,613 - - - - - - -
Div Payout % 47.06% - - - - - - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 12,982,074 12,827,846 12,455,952 11,796,787 11,933,166 12,137,734 12,137,734 4.58%
NOSH 2,312,364 2,312,364 2,307,791 2,307,791 2,307,791 2,307,791 2,307,791 0.13%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin 12.21% 16.80% 18.64% 2.23% 0.09% -2.42% -11.59% -
ROE 8.95% 12.82% 14.13% 1.26% -0.03% -1.34% -5.60% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 418.36 431.72 416.56 303.63 292.05 267.32 257.25 38.25%
EPS 51.05 72.34 77.44 6.54 -0.15 -7.16 -29.92 -
DPS 24.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.70 5.64 5.48 5.19 5.25 5.34 5.34 4.44%
Adjusted Per Share Value based on latest NOSH - 2,307,791
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 412.06 424.64 409.47 298.45 287.08 262.77 252.87 38.43%
EPS 50.23 71.12 76.11 6.43 -0.15 -7.04 -29.42 -
DPS 23.64 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.6142 5.5475 5.3867 5.1016 5.1606 5.2491 5.2491 4.58%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 2.64 2.78 2.55 2.77 2.13 1.78 1.16 -
P/RPS 0.63 0.64 0.61 0.91 0.73 0.67 0.45 25.12%
P/EPS 5.18 3.84 3.29 42.37 -1,411.78 -24.87 -3.88 -
EY 19.32 26.01 30.37 2.36 -0.07 -4.02 -25.80 -
DY 9.09 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.49 0.47 0.53 0.41 0.33 0.22 63.44%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 28/10/21 28/07/21 28/04/21 27/01/21 28/10/20 30/07/20 30/04/20 -
Price 2.68 2.83 2.99 2.42 2.13 2.29 1.70 -
P/RPS 0.64 0.66 0.72 0.80 0.73 0.86 0.66 -2.02%
P/EPS 5.26 3.91 3.86 37.02 -1,411.78 -32.00 -5.68 -
EY 19.03 25.55 25.90 2.70 -0.07 -3.13 -17.60 -
DY 8.96 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.50 0.55 0.47 0.41 0.43 0.32 29.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment