[LCTITAN] QoQ TTM Result on 30-Sep-2021 [#3]

Stock
[LCTITAN] LOTTE CHEMICAL TITAN HOLDING BERHAD
Announcement Date
28-Oct-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- -2.84%
YoY- 452.05%
Quarter Report
Latest QR
Upcoming QR
LCTITAN's Result
LCTITAN's Financial Summary
View:
Show?
TTM Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 10,497,584 10,223,272 9,830,885 9,068,954 8,772,901 7,806,608 6,901,349 32.36%
PBT 207,647 889,482 1,350,786 1,405,988 1,356,231 976,896 203,993 1.19%
Tax -20,076 -169,028 -291,976 -383,354 -303,819 -212,111 -49,980 -45.65%
NP 187,571 720,454 1,058,810 1,022,634 1,052,412 764,785 154,013 14.08%
-
NP to SH 193,753 721,968 1,057,974 1,022,301 1,052,225 758,657 148,591 19.41%
-
Tax Rate 9.67% 19.00% 21.62% 27.27% 22.40% 21.71% 24.50% -
Total Cost 10,310,013 9,502,818 8,772,075 8,046,320 7,720,489 7,041,823 6,747,336 32.76%
-
Net Worth 12,731,543 12,402,302 12,731,543 12,982,074 12,827,846 12,455,952 11,796,787 5.22%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div 409,960 409,960 409,960 409,960 - - - -
Div Payout % 211.59% 56.78% 38.75% 40.10% - - - -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 12,731,543 12,402,302 12,731,543 12,982,074 12,827,846 12,455,952 11,796,787 5.22%
NOSH 2,312,364 2,312,364 2,312,364 2,312,364 2,312,364 2,307,791 2,307,791 0.13%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin 1.79% 7.05% 10.77% 11.28% 12.00% 9.80% 2.23% -
ROE 1.52% 5.82% 8.31% 7.87% 8.20% 6.09% 1.26% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 460.91 449.25 431.64 398.19 385.72 343.45 303.63 32.18%
EPS 8.51 31.73 46.45 44.89 46.26 33.38 6.54 19.24%
DPS 18.00 18.00 18.00 18.00 0.00 0.00 0.00 -
NAPS 5.59 5.45 5.59 5.70 5.64 5.48 5.19 5.08%
Adjusted Per Share Value based on latest NOSH - 2,312,364
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 453.98 442.11 425.14 392.19 379.39 337.60 298.45 32.36%
EPS 8.38 31.22 45.75 44.21 45.50 32.81 6.43 19.37%
DPS 17.73 17.73 17.73 17.73 0.00 0.00 0.00 -
NAPS 5.5059 5.3635 5.5059 5.6142 5.5475 5.3867 5.1016 5.23%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 1.97 2.23 2.40 2.64 2.78 2.55 2.77 -
P/RPS 0.43 0.50 0.56 0.66 0.72 0.74 0.91 -39.41%
P/EPS 23.16 7.03 5.17 5.88 6.01 7.64 42.37 -33.22%
EY 4.32 14.23 19.36 17.00 16.64 13.09 2.36 49.80%
DY 9.14 8.07 7.50 6.82 0.00 0.00 0.00 -
P/NAPS 0.35 0.41 0.43 0.46 0.49 0.47 0.53 -24.22%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 28/07/22 28/04/22 27/01/22 28/10/21 28/07/21 28/04/21 27/01/21 -
Price 2.01 2.22 2.25 2.63 2.78 2.99 2.42 -
P/RPS 0.44 0.49 0.52 0.66 0.72 0.87 0.80 -32.94%
P/EPS 23.63 7.00 4.84 5.86 6.01 8.96 37.02 -25.92%
EY 4.23 14.29 20.65 17.07 16.64 11.16 2.70 35.00%
DY 8.96 8.11 8.00 6.84 0.00 0.00 0.00 -
P/NAPS 0.36 0.41 0.40 0.46 0.49 0.55 0.47 -16.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment