[LCTITAN] QoQ Quarter Result on 31-Dec-2020 [#4]

Stock
[LCTITAN] LOTTE CHEMICAL TITAN HOLDING BERHAD
Announcement Date
27-Jan-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Dec-2020 [#4]
Profit Trend
QoQ- 91.91%
YoY- -19.49%
Quarter Report
Latest QR
Upcoming QR
LCTITAN's Result
LCTITAN's Financial Summary
View:
Show?
Quarter Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 2,236,646 2,542,557 2,367,093 1,922,658 1,940,593 1,576,264 1,461,834 32.74%
PBT 148,122 488,570 567,108 202,188 98,365 109,235 -205,795 -
Tax -100,032 -105,059 -125,832 -52,431 -20,497 -13,351 36,299 -
NP 48,090 383,511 441,276 149,757 77,868 95,884 -169,496 -
-
NP to SH 48,843 382,292 440,003 151,163 78,767 88,724 -170,063 -
-
Tax Rate 67.53% 21.50% 22.19% 25.93% 20.84% 12.22% - -
Total Cost 2,188,556 2,159,046 1,925,817 1,772,901 1,862,725 1,480,380 1,631,330 21.61%
-
Net Worth 12,982,074 12,827,846 12,455,952 11,796,787 11,933,166 12,137,734 12,137,734 4.58%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div 409,960 - - - - - - -
Div Payout % 839.34% - - - - - - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 12,982,074 12,827,846 12,455,952 11,796,787 11,933,166 12,137,734 12,137,734 4.58%
NOSH 2,312,364 2,312,364 2,307,791 2,307,791 2,307,791 2,307,791 2,307,791 0.13%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin 2.15% 15.08% 18.64% 7.79% 4.01% 6.08% -11.59% -
ROE 0.38% 2.98% 3.53% 1.28% 0.66% 0.73% -1.40% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 98.20 111.79 104.14 84.59 85.38 69.35 64.31 32.56%
EPS 2.14 16.81 19.36 6.65 3.47 3.90 -7.48 -
DPS 18.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.70 5.64 5.48 5.19 5.25 5.34 5.34 4.44%
Adjusted Per Share Value based on latest NOSH - 2,307,791
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 96.73 109.95 102.37 83.15 83.92 68.17 63.22 32.74%
EPS 2.11 16.53 19.03 6.54 3.41 3.84 -7.35 -
DPS 17.73 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.6142 5.5475 5.3867 5.1016 5.1606 5.2491 5.2491 4.58%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 2.64 2.78 2.55 2.77 2.13 1.78 1.16 -
P/RPS 2.69 2.49 2.45 3.27 2.49 2.57 1.80 30.68%
P/EPS 123.10 16.54 13.17 41.65 61.47 45.60 -15.50 -
EY 0.81 6.05 7.59 2.40 1.63 2.19 -6.45 -
DY 6.82 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.49 0.47 0.53 0.41 0.33 0.22 63.44%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 28/10/21 28/07/21 28/04/21 27/01/21 28/10/20 30/07/20 30/04/20 -
Price 2.68 2.83 2.99 2.42 2.13 2.29 1.70 -
P/RPS 2.73 2.53 2.87 2.86 2.49 3.30 2.64 2.25%
P/EPS 124.97 16.84 15.45 36.39 61.47 58.67 -22.72 -
EY 0.80 5.94 6.47 2.75 1.63 1.70 -4.40 -
DY 6.72 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.50 0.55 0.47 0.41 0.43 0.32 29.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment