[LCTITAN] QoQ Annualized Quarter Result on 31-Mar-2020 [#1]

Stock
[LCTITAN] LOTTE CHEMICAL TITAN HOLDING BERHAD
Announcement Date
30-Apr-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- -254.7%
YoY- -404.6%
Quarter Report
Latest QR
Upcoming QR
LCTITAN's Result
LCTITAN's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 6,901,349 6,638,254 6,076,196 5,847,336 8,438,031 8,618,861 8,594,314 -13.54%
PBT 203,993 2,406 -193,120 -823,180 503,342 481,304 454,646 -41.24%
Tax -49,980 3,268 45,896 145,196 -60,790 -145,037 -132,952 -47.75%
NP 154,013 5,674 -147,224 -677,984 442,552 336,266 321,694 -38.66%
-
NP to SH 148,591 -3,429 -162,678 -680,252 439,732 335,969 321,358 -40.06%
-
Tax Rate 24.50% -135.83% - - 12.08% 30.13% 29.24% -
Total Cost 6,747,336 6,632,580 6,223,420 6,525,320 7,995,479 8,282,594 8,272,620 -12.65%
-
Net Worth 11,796,787 11,933,166 12,137,734 12,137,734 11,955,896 11,933,166 11,751,327 0.25%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 11,796,787 11,933,166 12,137,734 12,137,734 11,955,896 11,933,166 11,751,327 0.25%
NOSH 2,307,791 2,307,791 2,307,791 2,307,791 2,307,791 2,307,791 2,307,791 0.00%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 2.23% 0.09% -2.42% -11.59% 5.24% 3.90% 3.74% -
ROE 1.26% -0.03% -1.34% -5.60% 3.68% 2.82% 2.73% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 303.63 292.05 267.32 257.25 371.23 379.19 378.11 -13.54%
EPS 6.54 -0.15 -7.16 -29.92 19.35 14.79 14.14 -40.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.19 5.25 5.34 5.34 5.26 5.25 5.17 0.25%
Adjusted Per Share Value based on latest NOSH - 2,307,791
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 298.45 287.08 262.77 252.87 364.91 372.73 371.67 -13.55%
EPS 6.43 -0.15 -7.04 -29.42 19.02 14.53 13.90 -40.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.1016 5.1606 5.2491 5.2491 5.1704 5.1606 5.082 0.25%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 2.77 2.13 1.78 1.16 2.41 2.68 2.98 -
P/RPS 0.91 0.73 0.67 0.45 0.65 0.71 0.79 9.83%
P/EPS 42.37 -1,411.78 -24.87 -3.88 12.46 18.13 21.08 58.93%
EY 2.36 -0.07 -4.02 -25.80 8.03 5.52 4.74 -37.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.41 0.33 0.22 0.46 0.51 0.58 -5.80%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 27/01/21 28/10/20 30/07/20 30/04/20 30/01/20 31/10/19 31/07/19 -
Price 2.42 2.13 2.29 1.70 2.15 2.52 2.82 -
P/RPS 0.80 0.73 0.86 0.66 0.58 0.66 0.75 4.37%
P/EPS 37.02 -1,411.78 -32.00 -5.68 11.11 17.05 19.95 50.72%
EY 2.70 -0.07 -3.13 -17.60 9.00 5.87 5.01 -33.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.41 0.43 0.32 0.41 0.48 0.55 -9.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment