[HPMT] YoY TTM Result on 31-Mar-2019 [#1]

Stock
[HPMT] HPMT HOLDINGS BERHAD
Announcement Date
10-Jun-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
HPMT's Result
HPMT's Financial Summary
View:
Show?
TTM Result
31/03/22 31/03/21 31/03/20 31/03/19 CAGR
Revenue 91,491 76,295 74,475 21,915 60.94%
PBT 16,711 12,998 7,803 3,362 70.57%
Tax -3,396 -2,407 -1,502 -707 68.64%
NP 13,315 10,591 6,301 2,655 71.08%
-
NP to SH 13,279 10,592 6,279 2,548 73.28%
-
Tax Rate 20.32% 18.52% 19.25% 21.03% -
Total Cost 78,176 65,704 68,174 19,260 59.44%
-
Net Worth 131,395 124,825 118,256 75,880 20.06%
Dividend
31/03/22 31/03/21 31/03/20 31/03/19 CAGR
Div 4,434 5,847 4,073 - -
Div Payout % 33.40% 55.20% 64.87% - -
Equity
31/03/22 31/03/21 31/03/20 31/03/19 CAGR
Net Worth 131,395 124,825 118,256 75,880 20.06%
NOSH 328,489 328,489 328,489 252,936 9.09%
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/03/19 CAGR
NP Margin 14.55% 13.88% 8.46% 12.11% -
ROE 10.11% 8.49% 5.31% 3.36% -
Per Share
31/03/22 31/03/21 31/03/20 31/03/19 CAGR
RPS 27.85 23.23 22.67 8.66 47.55%
EPS 4.04 3.22 1.91 1.01 58.67%
DPS 1.35 1.78 1.24 0.00 -
NAPS 0.40 0.38 0.36 0.30 10.05%
Adjusted Per Share Value based on latest NOSH - 252,936
31/03/22 31/03/21 31/03/20 31/03/19 CAGR
RPS 27.85 23.23 22.67 6.67 60.95%
EPS 4.04 3.22 1.91 0.78 72.93%
DPS 1.35 1.78 1.24 0.00 -
NAPS 0.40 0.38 0.36 0.231 20.06%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/03/19 CAGR
Date 31/03/22 31/03/21 31/03/20 - -
Price 0.525 0.635 0.295 0.00 -
P/RPS 1.88 2.73 1.30 0.00 -
P/EPS 12.99 19.69 15.43 0.00 -
EY 7.70 5.08 6.48 0.00 -
DY 2.57 2.80 4.20 0.00 -
P/NAPS 1.31 1.67 0.82 0.00 -
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/03/19 CAGR
Date 27/05/22 20/05/21 22/06/20 - -
Price 0.50 0.545 0.335 0.00 -
P/RPS 1.80 2.35 1.48 0.00 -
P/EPS 12.37 16.90 17.53 0.00 -
EY 8.08 5.92 5.71 0.00 -
DY 2.70 3.27 3.70 0.00 -
P/NAPS 1.25 1.43 0.93 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment