[UWC] QoQ Annualized Quarter Result on 31-Jan-2020 [#2]

Stock
[UWC] UWC BERHAD
Announcement Date
05-Mar-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2020
Quarter
31-Jan-2020 [#2]
Profit Trend
QoQ- 9.34%
YoY--%
Quarter Report
Latest QR
Upcoming QR
UWC's Result
UWC's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
Revenue 286,000 219,050 210,192 203,696 187,640 144,354 129,928 68.81%
PBT 114,628 72,629 66,406 63,548 59,148 46,191 43,113 91.35%
Tax -27,796 -14,865 -14,249 -14,498 -14,288 -9,955 -8,229 124.29%
NP 86,832 57,764 52,157 49,050 44,860 36,236 34,884 83.16%
-
NP to SH 86,832 57,764 52,157 49,050 44,860 36,236 34,884 83.16%
-
Tax Rate 24.25% 20.47% 21.46% 22.81% 24.16% 21.55% 19.09% -
Total Cost 199,168 161,286 158,034 154,646 142,780 108,118 95,044 63.38%
-
Net Worth 236,586 225,581 203,574 190,735 187,067 176,063 109,816 66.42%
Dividend
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
Div - 11,004 - - - - - -
Div Payout % - 19.05% - - - - - -
Equity
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
Net Worth 236,586 225,581 203,574 190,735 187,067 176,063 109,816 66.42%
NOSH 550,200 550,200 550,200 366,800 366,800 366,800 296,800 50.62%
Ratio Analysis
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
NP Margin 30.36% 26.37% 24.81% 24.08% 23.91% 25.10% 26.85% -
ROE 36.70% 25.61% 25.62% 25.72% 23.98% 20.58% 31.77% -
Per Share
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
RPS 51.98 39.81 38.20 55.53 51.16 39.35 43.78 12.06%
EPS 15.80 10.50 9.48 13.38 12.24 9.88 11.76 21.64%
DPS 0.00 2.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.43 0.41 0.37 0.52 0.51 0.48 0.37 10.48%
Adjusted Per Share Value based on latest NOSH - 366,800
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
RPS 25.95 19.88 19.07 18.48 17.03 13.10 11.79 68.80%
EPS 7.88 5.24 4.73 4.45 4.07 3.29 3.17 82.99%
DPS 0.00 1.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2147 0.2047 0.1847 0.1731 0.1698 0.1598 0.0997 66.37%
Price Multiplier on Financial Quarter End Date
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
Date 30/10/20 30/07/20 30/04/20 31/01/20 31/10/19 31/07/19 - -
Price 6.42 4.55 2.36 3.87 2.18 1.38 0.00 -
P/RPS 12.35 11.43 6.18 6.97 4.26 3.51 0.00 -
P/EPS 40.68 43.34 24.90 28.94 17.82 13.97 0.00 -
EY 2.46 2.31 4.02 3.46 5.61 7.16 0.00 -
DY 0.00 0.44 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 14.93 11.10 6.38 7.44 4.27 2.88 0.00 -
Price Multiplier on Announcement Date
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
Date 01/12/20 03/09/20 04/06/20 05/03/20 15/11/19 03/09/19 01/07/19 -
Price 7.39 6.56 3.14 2.64 2.68 1.54 0.00 -
P/RPS 14.22 16.48 8.22 4.75 5.24 3.91 0.00 -
P/EPS 46.83 62.48 33.12 19.74 21.91 15.59 0.00 -
EY 2.14 1.60 3.02 5.07 4.56 6.41 0.00 -
DY 0.00 0.30 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 17.19 16.00 8.49 5.08 5.25 3.21 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment