[UWC] QoQ Annualized Quarter Result on 31-Jul-2020 [#4]

Stock
[UWC] UWC BERHAD
Announcement Date
03-Sep-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2020
Quarter
31-Jul-2020 [#4]
Profit Trend
QoQ- 10.75%
YoY- 59.41%
Quarter Report
Latest QR
Upcoming QR
UWC's Result
UWC's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
Revenue 294,780 298,620 286,000 219,050 210,192 203,696 187,640 35.17%
PBT 121,185 127,374 114,628 72,629 66,406 63,548 59,148 61.38%
Tax -25,201 -29,478 -27,796 -14,865 -14,249 -14,498 -14,288 46.03%
NP 95,984 97,896 86,832 57,764 52,157 49,050 44,860 66.12%
-
NP to SH 95,984 97,896 86,832 57,764 52,157 49,050 44,860 66.12%
-
Tax Rate 20.80% 23.14% 24.25% 20.47% 21.46% 22.81% 24.16% -
Total Cost 198,796 200,724 199,168 161,286 158,034 154,646 142,780 24.71%
-
Net Worth 286,164 264,095 236,586 225,581 203,574 190,735 187,067 32.79%
Dividend
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
Div - - - 11,004 - - - -
Div Payout % - - - 19.05% - - - -
Equity
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
Net Worth 286,164 264,095 236,586 225,581 203,574 190,735 187,067 32.79%
NOSH 1,100,632 550,200 550,200 550,200 550,200 366,800 366,800 108.17%
Ratio Analysis
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
NP Margin 32.56% 32.78% 30.36% 26.37% 24.81% 24.08% 23.91% -
ROE 33.54% 37.07% 36.70% 25.61% 25.62% 25.72% 23.98% -
Per Share
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
RPS 26.78 54.27 51.98 39.81 38.20 55.53 51.16 -35.07%
EPS 8.72 17.80 15.80 10.50 9.48 13.38 12.24 -20.24%
DPS 0.00 0.00 0.00 2.00 0.00 0.00 0.00 -
NAPS 0.26 0.48 0.43 0.41 0.37 0.52 0.51 -36.20%
Adjusted Per Share Value based on latest NOSH - 550,200
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
RPS 26.75 27.10 25.95 19.88 19.07 18.48 17.03 35.16%
EPS 8.71 8.88 7.88 5.24 4.73 4.45 4.07 66.14%
DPS 0.00 0.00 0.00 1.00 0.00 0.00 0.00 -
NAPS 0.2597 0.2397 0.2147 0.2047 0.1847 0.1731 0.1698 32.78%
Price Multiplier on Financial Quarter End Date
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
Date 30/04/21 29/01/21 30/10/20 30/07/20 30/04/20 31/01/20 31/10/19 -
Price 5.98 12.78 6.42 4.55 2.36 3.87 2.18 -
P/RPS 22.33 23.55 12.35 11.43 6.18 6.97 4.26 202.05%
P/EPS 68.57 71.83 40.68 43.34 24.90 28.94 17.82 145.75%
EY 1.46 1.39 2.46 2.31 4.02 3.46 5.61 -59.27%
DY 0.00 0.00 0.00 0.44 0.00 0.00 0.00 -
P/NAPS 23.00 26.63 14.93 11.10 6.38 7.44 4.27 207.59%
Price Multiplier on Announcement Date
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
Date 15/06/21 02/03/21 01/12/20 03/09/20 04/06/20 05/03/20 15/11/19 -
Price 5.42 6.51 7.39 6.56 3.14 2.64 2.68 -
P/RPS 20.24 11.99 14.22 16.48 8.22 4.75 5.24 146.38%
P/EPS 62.15 36.59 46.83 62.48 33.12 19.74 21.91 100.51%
EY 1.61 2.73 2.14 1.60 3.02 5.07 4.56 -50.07%
DY 0.00 0.00 0.00 0.30 0.00 0.00 0.00 -
P/NAPS 20.85 13.56 17.19 16.00 8.49 5.08 5.25 150.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment