[INNATURE] QoQ Cumulative Quarter Result on 31-Dec-2022 [#4]

Stock
[INNATURE] INNATURE BERHAD
Announcement Date
23-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- 45.02%
YoY- 42.03%
Quarter Report
Latest QR
Upcoming QR
INNATURE's Result
INNATURE's Financial Summary
View:
Show?
Cumulative Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 98,195 66,172 32,425 149,398 108,579 73,311 33,741 103.70%
PBT 8,364 6,622 4,062 28,623 19,648 13,558 6,024 24.43%
Tax -2,483 -1,808 -1,059 -7,289 -4,937 -3,410 -1,493 40.32%
NP 5,881 4,814 3,003 21,334 14,711 10,148 4,531 18.96%
-
NP to SH 5,881 4,814 3,003 21,334 14,711 10,148 4,531 18.96%
-
Tax Rate 29.69% 27.30% 26.07% 25.47% 25.13% 25.15% 24.78% -
Total Cost 92,314 61,358 29,422 128,064 93,868 63,163 29,210 115.20%
-
Net Worth 141,811 141,105 137,788 148,658 143,223 144,846 138,352 1.65%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - 21,176 7,058 7,058 - -
Div Payout % - - - 99.26% 47.98% 69.56% - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 141,811 141,105 137,788 148,658 143,223 144,846 138,352 1.65%
NOSH 705,881 705,881 705,881 705,881 705,881 705,881 705,881 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 5.99% 7.27% 9.26% 14.28% 13.55% 13.84% 13.43% -
ROE 4.15% 3.41% 2.18% 14.35% 10.27% 7.01% 3.27% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 13.91 9.37 4.59 21.16 15.38 10.39 4.78 103.69%
EPS 0.83 0.68 0.43 3.02 2.08 1.44 0.64 18.90%
DPS 0.00 0.00 0.00 3.00 1.00 1.00 0.00 -
NAPS 0.2009 0.1999 0.1952 0.2106 0.2029 0.2052 0.196 1.65%
Adjusted Per Share Value based on latest NOSH - 705,881
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 13.49 9.09 4.45 20.52 14.91 10.07 4.63 103.86%
EPS 0.81 0.66 0.41 2.93 2.02 1.39 0.62 19.48%
DPS 0.00 0.00 0.00 2.91 0.97 0.97 0.00 -
NAPS 0.1948 0.1938 0.1893 0.2042 0.1967 0.199 0.19 1.67%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.445 0.525 0.585 0.585 0.55 0.495 0.66 -
P/RPS 3.20 5.60 12.74 2.76 3.58 4.77 13.81 -62.24%
P/EPS 53.41 76.98 137.51 19.36 26.39 34.43 102.82 -35.35%
EY 1.87 1.30 0.73 5.17 3.79 2.90 0.97 54.83%
DY 0.00 0.00 0.00 5.13 1.82 2.02 0.00 -
P/NAPS 2.22 2.63 3.00 2.78 2.71 2.41 3.37 -24.27%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 23/11/23 25/08/23 25/05/23 23/02/23 29/11/22 17/08/22 26/05/22 -
Price 0.355 0.52 0.55 0.61 0.535 0.54 0.59 -
P/RPS 2.55 5.55 11.97 2.88 3.48 5.20 12.34 -65.01%
P/EPS 42.61 76.25 129.28 20.18 25.67 37.56 91.92 -40.07%
EY 2.35 1.31 0.77 4.95 3.90 2.66 1.09 66.81%
DY 0.00 0.00 0.00 4.92 1.87 1.85 0.00 -
P/NAPS 1.77 2.60 2.82 2.90 2.64 2.63 3.01 -29.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment