[SWIFT] QoQ Annualized Quarter Result on 31-Dec-2020 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Dec-2020 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 574,484 594,638 612,460 555,838 0 -
PBT 63,752 61,596 57,892 53,893 0 -
Tax -14,218 -14,672 -13,452 -11,413 0 -
NP 49,533 46,924 44,440 42,480 0 -
-
NP to SH 47,200 44,564 42,736 41,686 0 -
-
Tax Rate 22.30% 23.82% 23.24% 21.18% - -
Total Cost 524,950 547,714 568,020 513,358 0 -
-
Net Worth 466,191 0 0 2,579,069 0 -
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 466,191 0 0 2,579,069 0 -
NOSH 122,110 520,607 437,868 436,960 0 -
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin 8.62% 7.89% 7.26% 7.64% 0.00% -
ROE 10.12% 0.00% 0.00% 1.62% 0.00% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 470.46 114.22 139.87 127.21 0.00 -
EPS 47.80 8.56 9.76 9.54 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.8178 0.00 0.00 5.9023 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 64.33 66.58 68.58 62.24 0.00 -
EPS 5.29 4.99 4.79 4.67 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.522 0.00 0.00 2.8879 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 17/12/21 - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment