[PROTON] QoQ Annualized Quarter Result on 30-Sep-2000 [#2]

Announcement Date
30-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Sep-2000 [#2]
Profit Trend
QoQ- 452.05%
YoY- 2848.18%
Quarter Report
View:
Show?
Annualized Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 9,628,316 8,301,238 7,760,954 7,580,788 7,194,704 6,496,724 6,428,176 -0.40%
PBT 806,936 378,297 236,950 202,048 9,644 141,318 20,256 -3.66%
Tax -223,360 -80,644 -104,546 -93,378 -9,644 -70,724 -20,256 -2.40%
NP 583,576 297,653 132,404 108,670 0 70,594 0 -100.00%
-
NP to SH 583,576 297,653 132,404 108,670 -30,868 70,594 -25,813 -
-
Tax Rate 27.68% 21.32% 44.12% 46.22% 100.00% 50.05% 100.00% -
Total Cost 9,044,740 8,003,585 7,628,550 7,472,118 7,194,704 6,426,130 6,428,176 -0.34%
-
Net Worth 3,158,865 3,049,790 2,832,577 2,817,169 2,771,598 2,772,232 2,670,604 -0.17%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 3,158,865 3,049,790 2,832,577 2,817,169 2,771,598 2,772,232 2,670,604 -0.17%
NOSH 542,760 542,667 542,639 542,807 543,450 542,511 537,777 -0.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 6.06% 3.59% 1.71% 1.43% 0.00% 1.09% 0.00% -
ROE 18.47% 9.76% 4.67% 3.86% -1.11% 2.55% -0.97% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 1,773.95 1,529.71 1,430.22 1,396.59 1,323.89 1,197.53 1,195.32 -0.39%
EPS 107.52 54.85 24.40 20.02 -5.68 13.01 -4.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.82 5.62 5.22 5.19 5.10 5.11 4.966 -0.16%
Adjusted Per Share Value based on latest NOSH - 542,887
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 1,757.45 1,515.22 1,416.60 1,383.72 1,313.24 1,185.84 1,173.33 -0.40%
EPS 106.52 54.33 24.17 19.84 -5.63 12.89 -4.71 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.7659 5.5668 5.1703 5.1422 5.059 5.0601 4.8746 -0.17%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 24/07/01 25/05/01 05/02/01 30/11/00 25/07/00 25/05/00 22/02/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment