[MSTGOLF] QoQ Annualized Quarter Result on 30-Sep-2022 [#3]

Stock
[MSTGOLF] MST GOLF GROUP BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MSTGOLF's Result
MSTGOLF's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 324,448 345,152 300,875 0 292,062 0 -
PBT 34,808 47,120 38,840 0 47,856 0 -
Tax -9,204 -11,956 -9,726 0 -12,426 0 -
NP 25,604 35,164 29,114 0 35,430 0 -
-
NP to SH 25,604 35,164 26,652 0 32,424 0 -
-
Tax Rate 26.44% 25.37% 25.04% - 25.97% - -
Total Cost 298,844 309,988 271,761 0 256,632 0 -
-
Net Worth 112,347 105,738 17,973 0 0 0 -
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - 2,426 - - - -
Div Payout % - - 9.10% - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 112,347 105,738 17,973 0 0 0 -
NOSH 660,868 660,868 128,381 100 100 0 -
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 7.89% 10.19% 9.68% 0.00% 12.13% 0.00% -
ROE 22.79% 33.26% 148.29% 0.00% 0.00% 0.00% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 49.09 52.23 234.36 0.00 292,062.00 0.00 -
EPS 3.88 5.32 20.76 0.00 32,424.00 0.00 -
DPS 0.00 0.00 1.89 0.00 0.00 0.00 -
NAPS 0.17 0.16 0.14 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 40.15 42.72 37.24 0.00 36.15 0.00 -
EPS 3.17 4.35 3.30 0.00 4.01 0.00 -
DPS 0.00 0.00 0.30 0.00 0.00 0.00 -
NAPS 0.139 0.1309 0.0222 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 16/08/23 17/07/23 - - - - -
Price 0.595 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.21 0.00 0.00 0.00 0.00 0.00 -
P/EPS 15.36 0.00 0.00 0.00 0.00 0.00 -
EY 6.51 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.50 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment