[MSTGOLF] QoQ Cumulative Quarter Result on 30-Sep-2022 [#3]

Stock
[MSTGOLF] MST GOLF GROUP BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MSTGOLF's Result
MSTGOLF's Financial Summary
View:
Show?
Cumulative Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 162,224 86,288 300,875 0 146,031 0 -
PBT 17,404 11,780 38,840 0 23,928 0 -
Tax -4,602 -2,989 -9,726 0 -6,213 0 -
NP 12,802 8,791 29,114 0 17,715 0 -
-
NP to SH 12,802 8,791 26,652 0 16,212 0 -
-
Tax Rate 26.44% 25.37% 25.04% - 25.97% - -
Total Cost 149,422 77,497 271,761 0 128,316 0 -
-
Net Worth 112,347 105,738 17,973 0 0 0 -
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - 2,426 - - - -
Div Payout % - - 9.10% - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 112,347 105,738 17,973 0 0 0 -
NOSH 660,868 660,868 128,381 100 100 0 -
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 7.89% 10.19% 9.68% 0.00% 12.13% 0.00% -
ROE 11.39% 8.31% 148.29% 0.00% 0.00% 0.00% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 24.55 13.06 234.36 0.00 146,031.00 0.00 -
EPS 1.94 1.33 20.76 0.00 16,212.00 0.00 -
DPS 0.00 0.00 1.89 0.00 0.00 0.00 -
NAPS 0.17 0.16 0.14 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 19.76 10.51 36.65 0.00 17.79 0.00 -
EPS 1.56 1.07 3.25 0.00 1.97 0.00 -
DPS 0.00 0.00 0.30 0.00 0.00 0.00 -
NAPS 0.1369 0.1288 0.0219 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 16/08/23 17/07/23 - - - - -
Price 0.595 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.42 0.00 0.00 0.00 0.00 0.00 -
P/EPS 30.72 0.00 0.00 0.00 0.00 0.00 -
EY 3.26 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.50 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment