[GAMUDA] QoQ Quarter Result on 31-Jan-2023 [#2]

Stock
[GAMUDA] GAMUDA BHD
Announcement Date
23-Mar-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2023
Quarter
31-Jan-2023 [#2]
Profit Trend
QoQ- -83.35%
YoY- 9.88%
Quarter Report
Latest QR
Upcoming QR
GAMUDA's Result
GAMUDA's Financial Summary
View:
Show?
Quarter Result
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
Revenue 2,804,651 3,416,821 2,067,084 1,443,027 1,306,620 1,873,417 1,180,630 77.75%
PBT 239,730 343,297 309,458 230,112 184,708 319,755 269,770 -7.54%
Tax -37,859 -89,763 -81,931 -31,165 1,140,344 -65,751 -40,272 -4.02%
NP 201,871 253,534 227,527 198,947 1,325,052 254,004 229,498 -8.17%
-
NP to SH 195,042 251,748 223,366 194,619 1,168,668 255,241 221,489 -8.10%
-
Tax Rate 15.79% 26.15% 26.48% 13.54% -617.38% 20.56% 14.93% -
Total Cost 2,602,780 3,163,287 1,839,557 1,244,080 -18,432 1,619,413 951,132 95.28%
-
Net Worth 11,122,490 10,807,049 10,689,469 10,122,955 11,139,941 9,909,248 9,704,568 9.49%
Dividend
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
Div 161,195 - 159,544 - 1,134,623 - 152,427 3.78%
Div Payout % 82.65% - 71.43% - 97.09% - 68.82% -
Equity
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
Net Worth 11,122,490 10,807,049 10,689,469 10,122,955 11,139,941 9,909,248 9,704,568 9.49%
NOSH 2,698,138 2,662,493 2,659,570 2,617,909 2,591,069 2,553,930 2,553,930 3.71%
Ratio Analysis
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
NP Margin 7.20% 7.42% 11.01% 13.79% 101.41% 13.56% 19.44% -
ROE 1.75% 2.33% 2.09% 1.92% 10.49% 2.58% 2.28% -
Per Share
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
RPS 104.39 128.36 77.74 55.31 50.67 73.35 46.47 71.27%
EPS 7.26 9.46 8.40 7.46 45.32 9.99 8.72 -11.46%
DPS 6.00 0.00 6.00 0.00 44.00 0.00 6.00 0.00%
NAPS 4.14 4.06 4.02 3.88 4.32 3.88 3.82 5.49%
Adjusted Per Share Value based on latest NOSH - 2,617,909
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
RPS 99.40 121.09 73.26 51.14 46.31 66.39 41.84 77.76%
EPS 6.91 8.92 7.92 6.90 41.42 9.05 7.85 -8.13%
DPS 5.71 0.00 5.65 0.00 40.21 0.00 5.40 3.78%
NAPS 3.9418 3.83 3.7883 3.5876 3.948 3.5118 3.4393 9.49%
Price Multiplier on Financial Quarter End Date
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
Date 31/10/23 31/07/23 28/04/23 31/01/23 31/10/22 29/07/22 29/04/22 -
Price 4.64 4.30 4.15 3.92 3.85 3.75 3.72 -
P/RPS 4.44 3.35 5.34 7.09 7.60 5.11 8.00 -32.39%
P/EPS 63.91 45.47 49.40 52.55 8.50 37.52 42.67 30.81%
EY 1.56 2.20 2.02 1.90 11.77 2.67 2.34 -23.62%
DY 1.29 0.00 1.45 0.00 11.43 0.00 1.61 -13.69%
P/NAPS 1.12 1.06 1.03 1.01 0.89 0.97 0.97 10.03%
Price Multiplier on Announcement Date
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
Date 06/12/23 27/09/23 22/06/23 23/03/23 16/12/22 29/09/22 29/06/22 -
Price 4.41 4.31 4.25 4.14 3.61 3.85 3.42 -
P/RPS 4.22 3.36 5.47 7.49 7.12 5.25 7.36 -30.91%
P/EPS 60.75 45.57 50.59 55.50 7.97 38.52 39.23 33.74%
EY 1.65 2.19 1.98 1.80 12.55 2.60 2.55 -25.13%
DY 1.36 0.00 1.41 0.00 12.19 0.00 1.75 -15.43%
P/NAPS 1.07 1.06 1.06 1.07 0.84 0.99 0.90 12.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment