[TROP] QoQ Annualized Quarter Result on 31-Mar-2000 [#1]

Stock
[TROP] TROPICANA CORPORATION BERHAD
Announcement Date
03-Jul-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 135.38%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TROP's Result
TROP's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 213,086 159,201 143,314 125,668 161,471 154,752 0 -100.00%
PBT 14,529 18,096 15,574 50,624 -104,819 -176,726 0 -100.00%
Tax -4,002 -16,692 -15,574 -14,352 104,819 176,726 0 -100.00%
NP 10,527 1,404 0 36,272 0 0 0 -100.00%
-
NP to SH 10,527 1,404 0 36,272 -102,509 -178,821 0 -100.00%
-
Tax Rate 27.54% 92.24% 100.00% 28.35% - - - -
Total Cost 202,559 157,797 143,314 89,396 161,471 154,752 0 -100.00%
-
Net Worth 534,509 53,966,247 546,670 551,852 545,528 511,239 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 534,509 53,966,247 546,670 551,852 545,528 511,239 0 -100.00%
NOSH 256,975 263,249 259,085 259,085 259,775 259,512 0 -100.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 4.94% 0.88% 0.00% 28.86% 0.00% 0.00% 0.00% -
ROE 1.97% 0.00% 0.00% 6.57% -18.79% -34.98% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 82.92 60.48 55.32 48.50 62.16 59.63 0.00 -100.00%
EPS 4.10 0.53 2.20 14.00 -37.90 -68.91 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.08 205.00 2.11 2.13 2.10 1.97 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 259,085
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 9.27 6.93 6.24 5.47 7.03 6.73 0.00 -100.00%
EPS 0.46 0.06 2.20 1.58 -4.46 -7.78 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2326 23.4846 0.2379 0.2402 0.2374 0.2225 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 1.00 1.58 2.02 3.58 0.00 0.00 0.00 -
P/RPS 1.21 2.61 3.65 7.38 0.00 0.00 0.00 -100.00%
P/EPS 24.41 296.25 91.82 25.57 0.00 0.00 0.00 -100.00%
EY 4.10 0.34 1.09 3.91 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.01 0.96 1.68 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 28/02/01 28/11/00 24/08/00 03/07/00 28/02/00 26/11/99 - -
Price 0.99 1.37 2.00 1.99 3.36 0.00 0.00 -
P/RPS 1.19 2.27 3.62 4.10 5.41 0.00 0.00 -100.00%
P/EPS 24.17 256.88 90.91 14.21 -8.51 0.00 0.00 -100.00%
EY 4.14 0.39 1.10 7.04 -11.74 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.01 0.95 0.93 1.60 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment