[TROP] QoQ Quarter Result on 31-Mar-2000 [#1]

Stock
[TROP] TROPICANA CORPORATION BERHAD
Announcement Date
03-Jul-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -74.57%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TROP's Result
TROP's Financial Summary
View:
Show?
Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 52,996 47,744 40,240 31,417 51,288 28,444 0 -100.00%
PBT 2,282 5,785 -4,869 12,656 35,210 -144,536 0 -100.00%
Tax 7,201 -5,785 4,869 -3,588 451 144,536 0 -100.00%
NP 9,483 0 0 9,068 35,661 0 0 -100.00%
-
NP to SH 9,483 -1,737 0 9,068 35,661 -115,117 0 -100.00%
-
Tax Rate -315.56% 100.00% - 28.35% -1.28% - - -
Total Cost 43,513 47,744 40,240 22,349 15,627 28,444 0 -100.00%
-
Net Worth 533,098 50,869,286 546,670 551,852 450,567 511,227 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 533,098 50,869,286 546,670 551,852 450,567 511,227 0 -100.00%
NOSH 256,297 248,142 259,085 259,085 213,538 259,506 0 -100.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 17.89% 0.00% 0.00% 28.86% 69.53% 0.00% 0.00% -
ROE 1.78% 0.00% 0.00% 1.64% 7.91% -22.52% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 20.68 19.24 15.53 12.13 24.02 10.96 0.00 -100.00%
EPS 3.70 -0.70 -2.40 3.50 16.70 -44.36 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.08 205.00 2.11 2.13 2.11 1.97 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 259,085
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 2.12 1.91 1.61 1.25 2.05 1.14 0.00 -100.00%
EPS 0.38 -0.07 -2.40 0.36 1.42 -4.60 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2128 20.3052 0.2182 0.2203 0.1798 0.2041 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 1.00 1.58 2.02 3.58 0.00 0.00 0.00 -
P/RPS 4.84 8.21 13.01 29.52 0.00 0.00 0.00 -100.00%
P/EPS 27.03 -225.71 -84.17 102.29 0.00 0.00 0.00 -100.00%
EY 3.70 -0.44 -1.19 0.98 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.01 0.96 1.68 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 28/02/01 28/11/00 24/08/00 03/07/00 28/02/00 26/11/99 - -
Price 0.99 1.37 2.00 1.99 3.36 0.00 0.00 -
P/RPS 4.79 7.12 12.88 16.41 13.99 0.00 0.00 -100.00%
P/EPS 26.76 -195.71 -83.33 56.86 20.12 0.00 0.00 -100.00%
EY 3.74 -0.51 -1.20 1.76 4.97 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.01 0.95 0.93 1.59 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment