[PRIME] QoQ Annualized Quarter Result on 31-Jul-2008 [#1]

Announcement Date
26-Sep-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2009
Quarter
31-Jul-2008 [#1]
Profit Trend
QoQ- -43.07%
YoY- -150.26%
View:
Show?
Annualized Quarter Result
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Revenue 0 0 0 0 5,478 7,333 7,076 -
PBT -14,211 -16,421 -17,784 -22,140 -16,761 -9,948 -8,486 41.06%
Tax 11,182 -256 -386 -768 753 -1,942 -1,914 -
NP -3,029 -16,677 -18,170 -22,908 -16,008 -11,890 -10,400 -56.09%
-
NP to SH 598 -11,905 -12,658 -15,276 -10,677 -6,168 -5,010 -
-
Tax Rate - - - - - - - -
Total Cost 3,029 16,677 18,170 22,908 21,486 19,223 17,476 -68.94%
-
Net Worth 109,434 100,211 102,583 105,082 103,171 109,200 111,733 -1.37%
Dividend
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Net Worth 109,434 100,211 102,583 105,082 103,171 109,200 111,733 -1.37%
NOSH 59,800 60,006 59,990 60,047 59,983 60,000 60,071 -0.30%
Ratio Analysis
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% -292.22% -162.15% -146.98% -
ROE 0.55% -11.88% -12.34% -14.54% -10.35% -5.65% -4.48% -
Per Share
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
RPS 0.00 0.00 0.00 0.00 9.13 12.22 11.78 -
EPS 1.00 -19.84 -21.10 -25.44 -17.80 -10.28 -8.34 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.83 1.67 1.71 1.75 1.72 1.82 1.86 -1.07%
Adjusted Per Share Value based on latest NOSH - 60,047
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
RPS 0.00 0.00 0.00 0.00 9.13 12.22 11.79 -
EPS 1.00 -19.84 -21.10 -25.46 -17.80 -10.28 -8.35 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8239 1.6702 1.7097 1.7514 1.7195 1.82 1.8622 -1.37%
Price Multiplier on Financial Quarter End Date
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Date 30/04/09 30/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 -
Price 0.14 0.10 0.08 0.15 0.26 0.30 0.41 -
P/RPS 0.00 0.00 0.00 0.00 2.85 2.45 3.48 -
P/EPS 14.00 -0.50 -0.38 -0.59 -1.46 -2.92 -4.92 -
EY 7.14 -198.40 -263.75 -169.60 -68.46 -34.27 -20.34 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.08 0.06 0.05 0.09 0.15 0.16 0.22 -49.08%
Price Multiplier on Announcement Date
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Date 19/06/09 27/03/09 30/12/08 26/09/08 27/06/08 28/03/08 28/12/07 -
Price 0.09 0.12 0.03 0.12 0.15 0.21 0.37 -
P/RPS 0.00 0.00 0.00 0.00 1.64 1.72 3.14 -
P/EPS 9.00 -0.60 -0.14 -0.47 -0.84 -2.04 -4.44 -
EY 11.11 -165.33 -703.33 -212.00 -118.67 -48.95 -22.54 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.05 0.07 0.02 0.07 0.09 0.12 0.20 -60.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment