[PRIME] YoY Cumulative Quarter Result on 31-Jul-2008 [#1]

Stock
[PRIME] PRIME UTILITIES BHD
Announcement Date
26-Sep-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2009
Quarter
31-Jul-2008 [#1]
Profit Trend
QoQ- 64.23%
YoY- -150.26%
Quarter Report
Latest QR
Upcoming QR
PRIME's Result
PRIME's Financial Summary
View:
Show?
Cumulative Result
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
Revenue 0 0 1,769 2,551 9,335 9,861 8,183 -
PBT -4,064 -5,535 -2,657 988 2,160 598 2,890 -
Tax 0 -192 -478 -475 -1,503 16 -1,016 -
NP -4,064 -5,727 -3,135 513 657 614 1,874 -
-
NP to SH -2,931 -3,819 -1,526 1,755 861 614 1,874 -
-
Tax Rate - - - 48.08% 69.58% -2.68% 35.16% -
Total Cost 4,064 5,727 4,904 2,038 8,678 9,247 6,309 -7.06%
-
Net Worth 101,895 105,082 112,948 110,589 227,806 231,152 229,444 -12.64%
Dividend
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
Net Worth 101,895 105,082 112,948 110,589 227,806 231,152 229,444 -12.64%
NOSH 59,938 60,047 60,078 60,102 59,791 60,196 60,064 -0.03%
Ratio Analysis
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
NP Margin 0.00% 0.00% -177.22% 20.11% 7.04% 6.23% 22.90% -
ROE -2.88% -3.63% -1.35% 1.59% 0.38% 0.27% 0.82% -
Per Share
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
RPS 0.00 0.00 2.94 4.24 15.61 16.38 13.62 -
EPS -4.89 -6.36 -2.54 2.92 1.44 1.02 3.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.70 1.75 1.88 1.84 3.81 3.84 3.82 -12.61%
Adjusted Per Share Value based on latest NOSH - 60,047
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
RPS 0.00 0.00 2.95 4.25 15.56 16.44 13.64 -
EPS -4.89 -6.37 -2.54 2.93 1.44 1.02 3.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6983 1.7514 1.8825 1.8432 3.7968 3.8525 3.8241 -12.64%
Price Multiplier on Financial Quarter End Date
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
Date 19/06/09 31/07/08 31/07/07 31/07/06 29/07/05 30/07/04 31/07/03 -
Price 0.09 0.15 0.56 0.39 0.45 1.13 1.36 -
P/RPS 0.00 0.00 19.02 9.19 2.88 6.90 9.98 -
P/EPS -1.84 -2.36 -22.05 13.36 31.25 110.78 43.59 -
EY -54.33 -42.40 -4.54 7.49 3.20 0.90 2.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.05 0.09 0.30 0.21 0.12 0.29 0.36 -28.01%
Price Multiplier on Announcement Date
31/07/09 31/07/08 31/07/07 31/07/06 31/07/05 31/07/04 31/07/03 CAGR
Date 19/06/09 26/09/08 28/09/07 29/09/06 30/09/05 29/09/04 09/09/03 -
Price 0.09 0.12 0.45 0.34 0.36 1.01 1.28 -
P/RPS 0.00 0.00 15.28 8.01 2.31 6.17 9.40 -
P/EPS -1.84 -1.89 -17.72 11.64 25.00 99.02 41.03 -
EY -54.33 -53.00 -5.64 8.59 4.00 1.01 2.44 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.05 0.07 0.24 0.18 0.09 0.26 0.34 -27.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment