[APB] QoQ Annualized Quarter Result on 30-Jun-2023 [#1]

Stock
[APB] APB RESOURCES BHD
Announcement Date
24-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2023
Quarter
30-Jun-2023 [#1]
Profit Trend
QoQ- 70.2%
YoY- -12.33%
Quarter Report
Latest QR
Upcoming QR
APB's Result
APB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 115,811 79,658 79,052 71,374 66,366 76,692 78,018 30.09%
PBT -29,861 7,018 7,808 5,573 3,266 5,556 9,710 -
Tax -1,900 -1,788 -1,776 -1,202 -698 -1,224 -1,112 42.87%
NP -31,761 5,230 6,032 4,370 2,568 4,332 8,598 -
-
NP to SH -31,761 5,230 6,032 4,370 2,568 4,332 8,598 -
-
Tax Rate - 25.48% 22.75% 21.57% 21.37% 22.03% 11.45% -
Total Cost 147,572 74,428 73,020 67,004 63,798 72,360 69,420 65.25%
-
Net Worth 118,646 156,347 155,238 153,021 151,912 150,803 149,694 -14.34%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - 11,088 -
Div Payout % - - - - - - 128.97% -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 118,646 156,347 155,238 153,021 151,912 150,803 149,694 -14.34%
NOSH 112,875 112,875 112,875 112,875 112,875 112,875 112,875 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin -27.42% 6.57% 7.63% 6.12% 3.87% 5.65% 11.02% -
ROE -26.77% 3.35% 3.89% 2.86% 1.69% 2.87% 5.74% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 104.44 71.84 71.29 64.37 59.85 69.16 70.36 30.09%
EPS -28.64 4.71 5.44 3.95 2.32 3.92 7.75 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 10.00 -
NAPS 1.07 1.41 1.40 1.38 1.37 1.36 1.35 -14.34%
Adjusted Per Share Value based on latest NOSH - 112,875
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 102.60 70.57 70.04 63.23 58.80 67.94 69.12 30.09%
EPS -28.14 4.63 5.34 3.87 2.28 3.84 7.62 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 9.82 -
NAPS 1.0511 1.3851 1.3753 1.3557 1.3458 1.336 1.3262 -14.34%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 1.87 2.59 2.18 2.47 1.33 1.50 1.25 -
P/RPS 1.79 3.61 3.06 3.84 2.22 2.17 1.78 0.37%
P/EPS -6.53 54.91 40.07 62.66 57.43 38.40 16.12 -
EY -15.32 1.82 2.50 1.60 1.74 2.60 6.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 8.00 -
P/NAPS 1.75 1.84 1.56 1.79 0.97 1.10 0.93 52.35%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 31/05/24 23/02/24 30/11/23 24/08/23 19/05/23 24/02/23 29/11/22 -
Price 1.80 1.94 2.41 2.42 1.89 1.43 1.23 -
P/RPS 1.72 2.70 3.38 3.76 3.16 2.07 1.75 -1.14%
P/EPS -6.28 41.13 44.30 61.40 81.61 36.60 15.86 -
EY -15.91 2.43 2.26 1.63 1.23 2.73 6.30 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 8.13 -
P/NAPS 1.68 1.38 1.72 1.75 1.38 1.05 0.91 50.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment