[APB] QoQ Annualized Quarter Result on 30-Sep-2022

Stock
[APB] APB RESOURCES BHD
Announcement Date
29-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2022
Quarter
30-Sep-2022
Profit Trend
QoQ- 72.47%
YoY- 261.68%
Quarter Report
Latest QR
Upcoming QR
APB's Result
APB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 71,374 66,366 76,692 78,018 77,424 68,790 63,784 7.80%
PBT 5,573 3,266 5,556 9,710 5,062 -994 -8,900 -
Tax -1,202 -698 -1,224 -1,112 -77 -104 -116 377.33%
NP 4,370 2,568 4,332 8,598 4,985 -1,098 -9,016 -
-
NP to SH 4,370 2,568 4,332 8,598 4,985 -1,098 -9,016 -
-
Tax Rate 21.57% 21.37% 22.03% 11.45% 1.52% - - -
Total Cost 67,004 63,798 72,360 69,420 72,438 69,888 72,800 -5.39%
-
Net Worth 153,021 151,912 150,803 149,694 156,347 151,912 150,749 1.00%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - 11,088 14,784 - - -
Div Payout % - - - 128.97% 296.56% - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 153,021 151,912 150,803 149,694 156,347 151,912 150,749 1.00%
NOSH 112,875 112,875 112,875 112,875 112,875 112,875 112,875 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 6.12% 3.87% 5.65% 11.02% 6.44% -1.60% -14.14% -
ROE 2.86% 1.69% 2.87% 5.74% 3.19% -0.72% -5.98% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 64.37 59.85 69.16 70.36 69.82 62.04 57.54 7.78%
EPS 3.95 2.32 3.92 7.75 4.49 -1.00 -8.12 -
DPS 0.00 0.00 0.00 10.00 13.33 0.00 0.00 -
NAPS 1.38 1.37 1.36 1.35 1.41 1.37 1.36 0.98%
Adjusted Per Share Value based on latest NOSH - 112,875
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 63.23 58.80 67.94 69.12 68.59 60.94 56.51 7.80%
EPS 3.87 2.28 3.84 7.62 4.42 -0.97 -7.99 -
DPS 0.00 0.00 0.00 9.82 13.10 0.00 0.00 -
NAPS 1.3557 1.3458 1.336 1.3262 1.3851 1.3458 1.3355 1.00%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 2.47 1.33 1.50 1.25 0.69 0.795 0.71 -
P/RPS 3.84 2.22 2.17 1.78 0.99 1.28 1.23 114.05%
P/EPS 62.66 57.43 38.40 16.12 15.35 -80.29 -8.73 -
EY 1.60 1.74 2.60 6.20 6.52 -1.25 -11.46 -
DY 0.00 0.00 0.00 8.00 19.32 0.00 0.00 -
P/NAPS 1.79 0.97 1.10 0.93 0.49 0.58 0.52 128.49%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 24/08/23 19/05/23 24/02/23 29/11/22 15/08/22 26/05/22 23/02/22 -
Price 2.42 1.89 1.43 1.23 1.13 0.70 0.78 -
P/RPS 3.76 3.16 2.07 1.75 1.62 1.13 1.36 97.35%
P/EPS 61.40 81.61 36.60 15.86 25.13 -70.69 -9.59 -
EY 1.63 1.23 2.73 6.30 3.98 -1.41 -10.43 -
DY 0.00 0.00 0.00 8.13 11.80 0.00 0.00 -
P/NAPS 1.75 1.38 1.05 0.91 0.80 0.51 0.57 111.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment