[APB] YoY Cumulative Quarter Result on 30-Jun-2023 [#1]

Stock
[APB] APB RESOURCES BHD
Announcement Date
24-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2023
Quarter
30-Jun-2023 [#1]
Profit Trend
QoQ- 155.3%
YoY- -12.33%
Quarter Report
Latest QR
Upcoming QR
APB's Result
APB's Financial Summary
View:
Show?
Cumulative Result
30/06/24 30/06/23 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Revenue 25,578 53,531 15,946 14,788 27,792 14,923 13,939 9.78%
PBT -444 4,180 -2,225 1,058 558 -67 -3,553 -27.37%
Tax -658 -902 -29 -24 -17 0 -82 37.75%
NP -1,102 3,278 -2,254 1,034 541 -67 -3,635 -16.77%
-
NP to SH -1,102 3,278 -2,254 1,034 541 -67 -3,625 -16.73%
-
Tax Rate - 21.58% - 2.27% 3.05% - - -
Total Cost 26,680 50,253 18,200 13,754 27,251 14,990 17,574 6.63%
-
Net Worth 158,024 153,021 150,749 158,508 154,074 155,182 171,809 -1.27%
Dividend
30/06/24 30/06/23 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Net Worth 158,024 153,021 150,749 158,508 154,074 155,182 171,809 -1.27%
NOSH 112,875 112,875 112,875 112,875 112,875 112,875 112,875 0.00%
Ratio Analysis
30/06/24 30/06/23 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
NP Margin -4.31% 6.12% -14.14% 6.99% 1.95% -0.45% -26.08% -
ROE -0.70% 2.14% -1.50% 0.65% 0.35% -0.04% -2.11% -
Per Share
30/06/24 30/06/23 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 22.66 48.28 14.39 13.34 25.07 13.46 12.58 9.47%
EPS -0.98 2.96 -2.03 0.93 0.49 -0.06 -3.28 -16.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.40 1.38 1.36 1.43 1.39 1.40 1.55 -1.55%
Adjusted Per Share Value based on latest NOSH - 112,875
30/06/24 30/06/23 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 22.66 47.43 14.13 13.10 24.63 13.22 12.35 9.78%
EPS -0.98 2.90 -2.00 0.92 0.48 -0.06 -3.21 -16.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4002 1.3558 1.3357 1.4045 1.3652 1.375 1.5223 -1.27%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 28/06/24 30/06/23 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 -
Price 1.74 2.47 0.71 0.58 0.41 0.81 0.945 -
P/RPS 7.68 5.12 4.94 4.35 1.64 6.02 7.51 0.34%
P/EPS -178.22 83.55 -34.92 62.18 84.00 -1,340.07 -28.90 32.28%
EY -0.56 1.20 -2.86 1.61 1.19 -0.07 -3.46 -24.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.24 1.79 0.52 0.41 0.29 0.58 0.61 11.52%
Price Multiplier on Announcement Date
30/06/24 30/06/23 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 22/08/24 24/08/23 23/02/22 18/03/21 28/02/20 27/02/19 28/02/18 -
Price 1.42 2.42 0.78 0.745 0.46 0.78 0.95 -
P/RPS 6.27 5.01 5.42 5.58 1.83 5.79 7.55 -2.81%
P/EPS -145.45 81.86 -38.36 79.86 94.25 -1,290.43 -29.05 28.11%
EY -0.69 1.22 -2.61 1.25 1.06 -0.08 -3.44 -21.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 1.75 0.57 0.52 0.33 0.56 0.61 8.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment