[APB] QoQ TTM Result on 30-Jun-2023 [#1]

Stock
[APB] APB RESOURCES BHD
Announcement Date
24-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2023
Quarter
30-Jun-2023 [#1]
Profit Trend
QoQ- -21.99%
YoY- 403.96%
Quarter Report
Latest QR
Upcoming QR
APB's Result
APB's Financial Summary
View:
Show?
TTM Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 82,628 73,762 72,465 73,481 76,806 81,245 78,018 3.89%
PBT -31,494 6,799 7,158 10,093 11,840 13,324 9,710 -
Tax -1,551 -1,780 -1,628 -1,956 -1,409 -1,389 -1,112 24.81%
NP -33,045 5,019 5,530 8,137 10,431 11,935 8,598 -
-
NP to SH -33,045 5,019 5,530 8,137 10,431 11,935 8,598 -
-
Tax Rate - 26.18% 22.74% 19.38% 11.90% 10.42% 11.45% -
Total Cost 115,673 68,743 66,935 65,344 66,375 69,310 69,420 40.50%
-
Net Worth 118,646 156,347 155,238 153,021 151,912 150,803 149,694 -14.34%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - 11,088 22,177 22,177 22,177 -
Div Payout % - - - 136.27% 212.61% 185.81% 257.93% -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 118,646 156,347 155,238 153,021 151,912 150,803 149,694 -14.34%
NOSH 112,875 112,875 112,875 112,875 112,875 112,875 112,875 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin -39.99% 6.80% 7.63% 11.07% 13.58% 14.69% 11.02% -
ROE -27.85% 3.21% 3.56% 5.32% 6.87% 7.91% 5.74% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 74.52 66.52 65.35 66.27 69.27 73.27 70.36 3.90%
EPS -29.80 4.53 4.99 7.34 9.41 10.76 7.75 -
DPS 0.00 0.00 0.00 10.00 20.00 20.00 20.00 -
NAPS 1.07 1.41 1.40 1.38 1.37 1.36 1.35 -14.34%
Adjusted Per Share Value based on latest NOSH - 112,875
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 73.21 65.36 64.21 65.11 68.05 71.99 69.13 3.89%
EPS -29.28 4.45 4.90 7.21 9.24 10.57 7.62 -
DPS 0.00 0.00 0.00 9.82 19.65 19.65 19.65 -
NAPS 1.0513 1.3853 1.3755 1.3558 1.346 1.3362 1.3264 -14.34%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 1.87 2.59 2.18 2.47 1.33 1.50 1.25 -
P/RPS 2.51 3.89 3.34 3.73 1.92 2.05 1.78 25.72%
P/EPS -6.27 57.22 43.71 33.66 14.14 13.94 16.12 -
EY -15.94 1.75 2.29 2.97 7.07 7.18 6.20 -
DY 0.00 0.00 0.00 4.05 15.04 13.33 16.00 -
P/NAPS 1.75 1.84 1.56 1.79 0.97 1.10 0.93 52.35%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 31/05/24 23/02/24 30/11/23 24/08/23 19/05/23 24/02/23 29/11/22 -
Price 1.80 1.94 2.41 2.42 1.85 1.43 1.23 -
P/RPS 2.42 2.92 3.69 3.65 2.67 1.95 1.75 24.09%
P/EPS -6.04 42.86 48.32 32.98 19.67 13.29 15.86 -
EY -16.56 2.33 2.07 3.03 5.08 7.53 6.30 -
DY 0.00 0.00 0.00 4.13 10.81 13.99 16.26 -
P/NAPS 1.68 1.38 1.72 1.75 1.35 1.05 0.91 50.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment