[APB] QoQ Annualized Quarter Result on 31-Dec-1999 [#2]

Announcement Date
28-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Dec-1999 [#2]
Profit Trend
QoQ- -462.74%
YoY- 14.47%
Quarter Report
View:
Show?
Annualized Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 148,004 223,499 247,026 270,862 69,271 232,357 0 -100.00%
PBT -73,960 -72,306 -67,773 -68,086 -12,099 -177,008 0 -100.00%
Tax 73,960 72,306 67,773 68,086 12,099 177,008 0 -100.00%
NP 0 0 0 0 0 0 0 -
-
NP to SH -74,160 -72,323 -67,860 -68,086 -12,099 -164,142 0 -100.00%
-
Tax Rate - - - - - - - -
Total Cost 148,004 223,499 247,026 270,862 69,271 232,357 0 -100.00%
-
Net Worth -180,964 -158,828 -137,947 -136,753 -114,851 -103,376 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth -180,964 -158,828 -137,947 -136,753 -114,851 -103,376 0 -100.00%
NOSH 37,363 37,283 37,282 37,262 37,250 37,052 37,000 -0.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 396.11 599.45 662.57 726.90 185.96 627.10 0.00 -100.00%
EPS -198.48 -193.98 -182.01 -182.72 -32.48 -443.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -4.8433 -4.26 -3.70 -3.67 -3.0832 -2.79 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 37,262
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 131.12 198.01 218.85 239.97 61.37 205.85 0.00 -100.00%
EPS -65.70 -64.07 -60.12 -60.32 -10.72 -145.42 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.6032 -1.4071 -1.2221 -1.2115 -1.0175 -0.9158 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 0.60 1.20 2.16 0.00 0.00 0.00 0.00 -
P/RPS 0.15 0.20 0.33 0.00 0.00 0.00 0.00 -100.00%
P/EPS -0.30 -0.62 -1.19 0.00 0.00 0.00 0.00 -100.00%
EY -330.80 -161.65 -84.27 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 02/02/01 29/08/00 30/05/00 28/02/00 30/11/99 - - -
Price 0.47 0.73 1.57 1.89 0.00 0.00 0.00 -
P/RPS 0.12 0.12 0.24 0.26 0.00 0.00 0.00 -100.00%
P/EPS -0.24 -0.38 -0.86 -1.03 0.00 0.00 0.00 -100.00%
EY -422.30 -265.73 -115.93 -96.68 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment