[APB] QoQ Cumulative Quarter Result on 31-Dec-1999 [#2]

Announcement Date
28-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Dec-1999 [#2]
Profit Trend
QoQ- -181.37%
YoY- 14.47%
Quarter Report
View:
Show?
Cumulative Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 37,001 223,499 185,270 135,431 69,271 232,357 0 -100.00%
PBT -18,490 -72,306 -50,830 -34,043 -12,099 -177,008 0 -100.00%
Tax 18,490 72,306 50,830 34,043 12,099 177,008 0 -100.00%
NP 0 0 0 0 0 0 0 -
-
NP to SH -18,540 -72,323 -50,895 -34,043 -12,099 -164,142 0 -100.00%
-
Tax Rate - - - - - - - -
Total Cost 37,001 223,499 185,270 135,431 69,271 232,357 0 -100.00%
-
Net Worth -180,964 -158,828 -137,947 -136,753 -114,851 -103,376 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth -180,964 -158,828 -137,947 -136,753 -114,851 -103,376 0 -100.00%
NOSH 37,363 37,283 37,282 37,262 37,250 37,052 37,000 -0.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 99.03 599.45 496.93 363.45 185.96 627.10 0.00 -100.00%
EPS -49.62 -193.98 -136.51 -91.36 -32.48 -443.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -4.8433 -4.26 -3.70 -3.67 -3.0832 -2.79 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 37,262
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 32.78 198.01 164.14 119.98 61.37 205.85 0.00 -100.00%
EPS -16.43 -64.07 -45.09 -30.16 -10.72 -145.42 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.6032 -1.4071 -1.2221 -1.2115 -1.0175 -0.9158 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 0.60 1.20 2.16 0.00 0.00 0.00 0.00 -
P/RPS 0.61 0.20 0.43 0.00 0.00 0.00 0.00 -100.00%
P/EPS -1.21 -0.62 -1.58 0.00 0.00 0.00 0.00 -100.00%
EY -82.70 -161.65 -63.20 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 02/02/01 29/08/00 30/05/00 28/02/00 30/11/99 - - -
Price 0.47 0.73 1.57 1.89 0.00 0.00 0.00 -
P/RPS 0.47 0.12 0.32 0.52 0.00 0.00 0.00 -100.00%
P/EPS -0.95 -0.38 -1.15 -2.07 0.00 0.00 0.00 -100.00%
EY -105.57 -265.73 -86.95 -48.34 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment