[APB] YoY Cumulative Quarter Result on 31-Dec-1999 [#2]

Announcement Date
28-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Dec-1999 [#2]
Profit Trend
QoQ- -181.37%
YoY- 14.47%
Quarter Report
View:
Show?
Cumulative Result
31/03/03 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 27,027 54,699 77,930 135,431 125,450 1.61%
PBT -25,310 -31,047 -34,983 -34,043 -50,693 0.72%
Tax -6 -82 34,983 34,043 50,693 -
NP -25,316 -31,129 0 0 0 -100.00%
-
NP to SH -25,316 -31,129 -35,042 -34,043 -39,801 0.47%
-
Tax Rate - - - - - -
Total Cost 52,343 85,828 77,930 135,431 125,450 0.91%
-
Net Worth -498,989 -357,119 -197,520 -136,753 0 -100.00%
Dividend
31/03/03 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/03 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth -498,989 -357,119 -197,520 -136,753 0 -100.00%
NOSH 37,229 37,357 37,358 37,262 37,000 -0.00%
Ratio Analysis
31/03/03 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin -93.67% -56.91% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/03 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 72.60 146.42 208.60 363.45 339.05 1.62%
EPS -68.00 -83.00 -93.80 -91.36 -107.57 0.47%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS -13.4031 -9.5594 -5.2872 -3.67 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 37,262
31/03/03 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 23.94 48.46 69.04 119.98 111.14 1.61%
EPS -22.43 -27.58 -31.04 -30.16 -35.26 0.47%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS -4.4207 -3.1639 -1.7499 -1.2115 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/03 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/03/03 31/12/01 26/12/00 - - -
Price 0.25 0.25 0.49 0.00 0.00 -
P/RPS 0.34 0.17 0.23 0.00 0.00 -100.00%
P/EPS -0.37 -0.30 -0.52 0.00 0.00 -100.00%
EY -272.00 -333.30 -191.43 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/03 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 03/06/03 28/02/02 26/02/01 28/02/00 - -
Price 0.25 0.25 0.40 1.89 0.00 -
P/RPS 0.34 0.17 0.19 0.52 0.00 -100.00%
P/EPS -0.37 -0.30 -0.43 -2.07 0.00 -100.00%
EY -272.00 -333.30 -234.50 -48.34 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment