[APB] YoY Annualized Quarter Result on 31-Mar-2017 [#2]

Stock
[APB] APB RESOURCES BHD
Announcement Date
23-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2017
Quarter
31-Mar-2017 [#2]
Profit Trend
QoQ- -357.69%
YoY-0.0%
Quarter Report
Latest QR
Upcoming QR
APB's Result
APB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 109,832 50,278 61,204 110,304 110,304 114,948 225,462 -11.28%
PBT 2,570 -5,270 11,028 -23,212 -23,212 15,378 21,342 -29.70%
Tax -68 -10 -2,672 -382 -382 -3,852 -5,484 -51.85%
NP 2,502 -5,280 8,356 -23,594 -23,594 11,526 15,858 -26.47%
-
NP to SH 2,502 -5,280 8,356 -23,594 -23,594 11,526 15,858 -26.47%
-
Tax Rate 2.65% - 24.23% - - 25.05% 25.70% -
Total Cost 107,330 55,558 52,848 133,898 133,898 103,422 209,604 -10.54%
-
Net Worth 158,024 152,966 176,243 112,875 178,507 183,972 181,867 -2.31%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div - - 6,650 - - - - -
Div Payout % - - 79.59% - - - - -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 158,024 152,966 176,243 112,875 178,507 183,972 181,867 -2.31%
NOSH 112,875 112,875 112,875 112,875 110,874 110,826 110,895 0.29%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin 2.28% -10.50% 13.65% -21.39% -21.39% 10.03% 7.03% -
ROE 1.58% -3.45% 4.74% -20.90% -13.22% 6.27% 8.72% -
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 97.30 45.36 55.22 97.72 99.49 103.72 203.31 -11.54%
EPS 2.26 -4.76 7.54 -21.28 -21.28 10.40 14.30 -26.44%
DPS 0.00 0.00 6.00 0.00 0.00 0.00 0.00 -
NAPS 1.40 1.38 1.59 1.00 1.61 1.66 1.64 -2.60%
Adjusted Per Share Value based on latest NOSH - 112,875
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 97.30 44.54 54.22 97.72 97.72 101.84 199.74 -11.28%
EPS 2.26 -4.68 7.40 -21.28 -20.90 10.21 14.05 -26.23%
DPS 0.00 0.00 5.89 0.00 0.00 0.00 0.00 -
NAPS 1.40 1.3552 1.5614 1.00 1.5815 1.6299 1.6112 -2.31%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 0.45 0.65 0.88 1.02 1.12 1.18 1.14 -
P/RPS 0.46 1.43 1.59 1.04 1.13 1.14 0.56 -3.22%
P/EPS 20.30 -13.65 11.67 -4.88 -5.26 11.35 7.97 16.84%
EY 4.93 -7.33 8.57 -20.49 -19.00 8.81 12.54 -14.39%
DY 0.00 0.00 6.82 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.47 0.55 1.02 0.70 0.71 0.70 -12.22%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 24/06/20 23/05/19 22/05/18 23/05/17 26/05/16 28/05/15 29/05/14 -
Price 0.385 0.57 0.80 1.05 1.10 1.20 1.06 -
P/RPS 0.40 1.26 1.45 1.07 1.11 1.16 0.52 -4.27%
P/EPS 17.37 -11.97 10.61 -5.02 -5.17 11.54 7.41 15.24%
EY 5.76 -8.36 9.42 -19.91 -19.35 8.67 13.49 -13.21%
DY 0.00 0.00 7.50 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.41 0.50 1.05 0.68 0.72 0.65 -13.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment