[MINHO] QoQ Annualized Quarter Result on 30-Jun-2017 [#2]

Stock
[MINHO] MINHO (M) BHD
Announcement Date
30-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- -3.75%
YoY- -36.74%
Quarter Report
Latest QR
Upcoming QR
MINHO's Result
MINHO's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 291,464 286,523 293,022 298,004 312,300 278,500 282,750 2.04%
PBT 18,120 21,262 22,868 22,912 25,848 19,821 24,541 -18.32%
Tax -6,364 -5,770 -6,317 -6,116 -6,992 -3,619 -6,256 1.14%
NP 11,756 15,492 16,550 16,796 18,856 16,202 18,285 -25.52%
-
NP to SH 9,872 12,062 13,038 12,848 13,348 12,816 15,018 -24.41%
-
Tax Rate 35.12% 27.14% 27.62% 26.69% 27.05% 18.26% 25.49% -
Total Cost 279,708 271,031 276,472 281,208 293,444 262,298 264,465 3.81%
-
Net Worth 362,508 360,311 360,311 355,917 707,440 349,527 349,326 2.50%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - 1,647 - - - - 29 -
Div Payout % - 13.66% - - - - 0.20% -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 362,508 360,311 360,311 355,917 707,440 349,527 349,326 2.50%
NOSH 219,702 219,702 219,702 219,702 219,702 219,702 219,702 0.00%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 4.03% 5.41% 5.65% 5.64% 6.04% 5.82% 6.47% -
ROE 2.72% 3.35% 3.62% 3.61% 1.89% 3.67% 4.30% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 132.66 130.41 133.37 135.64 142.15 126.69 128.70 2.04%
EPS 4.48 5.49 5.93 5.84 6.08 5.83 6.84 -24.60%
DPS 0.00 0.75 0.00 0.00 0.00 0.00 0.01 -
NAPS 1.65 1.64 1.64 1.62 3.22 1.59 1.59 2.50%
Adjusted Per Share Value based on latest NOSH - 219,702
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 82.19 80.80 82.63 84.04 88.07 78.54 79.73 2.04%
EPS 2.78 3.40 3.68 3.62 3.76 3.61 4.24 -24.54%
DPS 0.00 0.46 0.00 0.00 0.00 0.00 0.01 -
NAPS 1.0223 1.0161 1.0161 1.0037 1.995 0.9857 0.9851 2.50%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.445 0.48 0.51 0.55 0.61 0.55 0.67 -
P/RPS 0.34 0.37 0.38 0.41 0.43 0.43 0.52 -24.68%
P/EPS 9.90 8.74 8.59 9.41 10.04 9.43 9.80 0.67%
EY 10.10 11.44 11.64 10.63 9.96 10.60 10.20 -0.65%
DY 0.00 1.56 0.00 0.00 0.00 0.00 0.02 -
P/NAPS 0.27 0.29 0.31 0.34 0.19 0.35 0.42 -25.53%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/05/18 27/02/18 28/11/17 30/08/17 26/05/17 27/02/17 29/11/16 -
Price 0.425 0.46 0.46 0.525 0.56 0.59 0.56 -
P/RPS 0.32 0.35 0.34 0.39 0.39 0.47 0.44 -19.14%
P/EPS 9.46 8.38 7.75 8.98 9.22 10.12 8.19 10.09%
EY 10.57 11.94 12.90 11.14 10.85 9.88 12.21 -9.17%
DY 0.00 1.63 0.00 0.00 0.00 0.00 0.02 -
P/NAPS 0.26 0.28 0.28 0.32 0.17 0.37 0.35 -17.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment