[MINHO] QoQ TTM Result on 30-Jun-2017 [#2]

Stock
[MINHO] MINHO (M) BHD
Announcement Date
30-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- 3.99%
YoY- -39.35%
Quarter Report
Latest QR
Upcoming QR
MINHO's Result
MINHO's Financial Summary
View:
Show?
TTM Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 281,314 286,523 286,204 278,474 276,847 278,500 283,310 -0.47%
PBT 19,330 21,262 18,566 15,307 15,838 19,822 19,655 -1.10%
Tax -5,613 -5,770 -3,665 -3,185 -3,446 -3,619 -5,754 -1.64%
NP 13,717 15,492 14,901 12,122 12,392 16,203 13,901 -0.88%
-
NP to SH 11,193 12,062 11,331 9,085 8,736 12,816 11,723 -3.03%
-
Tax Rate 29.04% 27.14% 19.74% 20.81% 21.76% 18.26% 29.27% -
Total Cost 267,597 271,031 271,303 266,352 264,455 262,297 269,409 -0.44%
-
Net Worth 362,508 360,311 360,311 355,917 707,440 349,326 349,326 2.50%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div 1,647 1,647 - - - - - -
Div Payout % 14.72% 13.66% - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 362,508 360,311 360,311 355,917 707,440 349,326 349,326 2.50%
NOSH 219,702 219,702 219,702 219,702 219,702 219,702 219,702 0.00%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 4.88% 5.41% 5.21% 4.35% 4.48% 5.82% 4.91% -
ROE 3.09% 3.35% 3.14% 2.55% 1.23% 3.67% 3.36% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 128.04 130.41 130.27 126.75 126.01 126.76 128.95 -0.47%
EPS 5.09 5.49 5.16 4.14 3.98 5.83 5.34 -3.14%
DPS 0.75 0.75 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.65 1.64 1.64 1.62 3.22 1.59 1.59 2.50%
Adjusted Per Share Value based on latest NOSH - 219,702
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 79.33 80.80 80.71 78.53 78.07 78.54 79.89 -0.46%
EPS 3.16 3.40 3.20 2.56 2.46 3.61 3.31 -3.04%
DPS 0.46 0.46 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0223 1.0161 1.0161 1.0037 1.995 0.9851 0.9851 2.50%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.445 0.48 0.51 0.55 0.61 0.55 0.67 -
P/RPS 0.35 0.37 0.39 0.43 0.48 0.43 0.52 -23.21%
P/EPS 8.73 8.74 9.89 13.30 15.34 9.43 12.56 -21.55%
EY 11.45 11.44 10.11 7.52 6.52 10.61 7.96 27.45%
DY 1.69 1.56 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.29 0.31 0.34 0.19 0.35 0.42 -25.53%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/05/18 27/02/18 28/11/17 30/08/17 26/05/17 27/02/17 29/11/16 -
Price 0.425 0.46 0.46 0.525 0.56 0.59 0.56 -
P/RPS 0.33 0.35 0.35 0.41 0.44 0.47 0.43 -16.19%
P/EPS 8.34 8.38 8.92 12.70 14.08 10.11 10.50 -14.24%
EY 11.99 11.94 11.21 7.88 7.10 9.89 9.53 16.55%
DY 1.76 1.63 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.28 0.28 0.32 0.17 0.37 0.35 -17.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment