[MINHO] QoQ Annualized Quarter Result on 30-Jun-2000 [#2]

Announcement Date
30-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- -8.96%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 169,384 294,923 324,422 314,642 305,696 306,096 271,458 0.47%
PBT 10,060 14,317 21,174 24,394 26,956 19,497 19,462 0.67%
Tax -3,828 -14,317 -12,477 -13,436 -14,920 -5,058 -3,750 -0.02%
NP 6,232 0 8,697 10,958 12,036 14,439 15,712 0.94%
-
NP to SH 6,232 -1,124 8,697 10,958 12,036 14,439 15,712 0.94%
-
Tax Rate 38.05% 100.00% 58.93% 55.08% 55.35% 25.94% 19.27% -
Total Cost 163,152 294,923 315,725 303,684 293,660 291,657 255,746 0.45%
-
Net Worth 154,702 153,172 157,299 156,228 150,449 145,049 135,082 -0.13%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 154,702 153,172 157,299 156,228 150,449 145,049 135,082 -0.13%
NOSH 109,718 110,196 110,000 110,020 109,817 109,885 109,822 0.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 3.68% 0.00% 2.68% 3.48% 3.94% 4.72% 5.79% -
ROE 4.03% -0.73% 5.53% 7.01% 8.00% 9.95% 11.63% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 154.38 267.63 294.93 285.99 278.37 278.56 247.18 0.47%
EPS 5.68 -1.02 7.91 9.96 10.96 13.14 14.31 0.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.41 1.39 1.43 1.42 1.37 1.32 1.23 -0.13%
Adjusted Per Share Value based on latest NOSH - 110,267
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 47.48 82.68 90.94 88.20 85.70 85.81 76.10 0.47%
EPS 1.75 -0.32 2.44 3.07 3.37 4.05 4.40 0.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4337 0.4294 0.441 0.438 0.4218 0.4066 0.3787 -0.13%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 0.65 0.75 0.95 1.18 1.68 0.00 0.00 -
P/RPS 0.42 0.28 0.32 0.41 0.60 0.00 0.00 -100.00%
P/EPS 11.44 -73.53 12.02 11.85 15.33 0.00 0.00 -100.00%
EY 8.74 -1.36 8.32 8.44 6.52 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.54 0.66 0.83 1.23 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 29/05/01 28/02/01 29/11/00 30/08/00 26/05/00 29/02/00 26/11/99 -
Price 0.60 0.63 0.82 1.16 1.39 1.56 0.00 -
P/RPS 0.39 0.24 0.28 0.41 0.50 0.56 0.00 -100.00%
P/EPS 10.56 -61.76 10.37 11.65 12.68 11.87 0.00 -100.00%
EY 9.47 -1.62 9.64 8.59 7.88 8.42 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.45 0.57 0.82 1.01 1.18 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment