[MINHO] QoQ Annualized Quarter Result on 31-Mar-2000 [#1]

Stock
[MINHO] MINHO (M) BHD
Announcement Date
26-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -16.64%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MINHO's Result
MINHO's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 294,923 324,422 314,642 305,696 306,096 271,458 254,012 -0.15%
PBT 14,317 21,174 24,394 26,956 19,497 19,462 20,574 0.36%
Tax -14,317 -12,477 -13,436 -14,920 -5,058 -3,750 -4,466 -1.17%
NP 0 8,697 10,958 12,036 14,439 15,712 16,108 -
-
NP to SH -1,124 8,697 10,958 12,036 14,439 15,712 16,108 -
-
Tax Rate 100.00% 58.93% 55.08% 55.35% 25.94% 19.27% 21.71% -
Total Cost 294,923 315,725 303,684 293,660 291,657 255,746 237,904 -0.21%
-
Net Worth 153,172 157,299 156,228 150,449 145,049 135,082 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 153,172 157,299 156,228 150,449 145,049 135,082 0 -100.00%
NOSH 110,196 110,000 110,020 109,817 109,885 109,822 109,877 -0.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 0.00% 2.68% 3.48% 3.94% 4.72% 5.79% 6.34% -
ROE -0.73% 5.53% 7.01% 8.00% 9.95% 11.63% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 267.63 294.93 285.99 278.37 278.56 247.18 231.18 -0.14%
EPS -1.02 7.91 9.96 10.96 13.14 14.31 14.66 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.39 1.43 1.42 1.37 1.32 1.23 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 109,817
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 82.68 90.94 88.20 85.70 85.81 76.10 71.21 -0.15%
EPS -0.32 2.44 3.07 3.37 4.05 4.40 4.52 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4294 0.441 0.438 0.4218 0.4066 0.3787 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 0.75 0.95 1.18 1.68 0.00 0.00 0.00 -
P/RPS 0.28 0.32 0.41 0.60 0.00 0.00 0.00 -100.00%
P/EPS -73.53 12.02 11.85 15.33 0.00 0.00 0.00 -100.00%
EY -1.36 8.32 8.44 6.52 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.66 0.83 1.23 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 28/02/01 29/11/00 30/08/00 26/05/00 29/02/00 26/11/99 - -
Price 0.63 0.82 1.16 1.39 1.56 0.00 0.00 -
P/RPS 0.24 0.28 0.41 0.50 0.56 0.00 0.00 -100.00%
P/EPS -61.76 10.37 11.65 12.68 11.87 0.00 0.00 -100.00%
EY -1.62 9.64 8.59 7.88 8.42 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.57 0.82 1.01 1.18 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment