[YEELEE] QoQ Annualized Quarter Result on 31-Dec-2000 [#4]

Stock
[YEELEE] YEE LEE CORPORATION BHD
Announcement Date
26-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- 33.77%
YoY- -46.88%
Quarter Report
Latest QR
Upcoming QR
YEELEE's Result
YEELEE's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 225,166 225,972 227,360 253,890 252,366 244,748 232,816 -2.20%
PBT 9,137 10,032 10,692 10,266 8,257 9,444 12,692 -19.65%
Tax -3,058 -3,058 -3,560 -3,779 -3,408 -4,164 -4,332 -20.70%
NP 6,078 6,974 7,132 6,487 4,849 5,280 8,360 -19.13%
-
NP to SH 6,078 6,974 7,132 6,487 4,849 5,280 8,360 -19.13%
-
Tax Rate 33.47% 30.48% 33.30% 36.81% 41.27% 44.09% 34.13% -
Total Cost 219,088 218,998 220,228 247,403 247,517 239,468 224,456 -1.59%
-
Net Worth 137,979 136,958 135,087 133,445 132,419 131,327 130,876 3.58%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 137,979 136,958 135,087 133,445 132,419 131,327 130,876 3.58%
NOSH 37,553 37,575 37,536 37,584 37,572 37,553 37,589 -0.06%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 2.70% 3.09% 3.14% 2.56% 1.92% 2.16% 3.59% -
ROE 4.41% 5.09% 5.28% 4.86% 3.66% 4.02% 6.39% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 599.59 601.38 605.70 675.53 671.68 651.73 619.36 -2.13%
EPS 16.19 18.56 19.00 17.26 12.91 14.06 22.24 -19.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.6742 3.6449 3.5988 3.5506 3.5244 3.4971 3.4817 3.64%
Adjusted Per Share Value based on latest NOSH - 37,549
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 117.52 117.94 118.66 132.51 131.71 127.74 121.51 -2.19%
EPS 3.17 3.64 3.72 3.39 2.53 2.76 4.36 -19.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7201 0.7148 0.705 0.6965 0.6911 0.6854 0.6831 3.57%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 1.25 1.22 1.22 1.40 1.64 1.85 2.04 -
P/RPS 0.21 0.20 0.20 0.21 0.24 0.28 0.33 -25.99%
P/EPS 7.72 6.57 6.42 8.11 12.71 13.16 9.17 -10.83%
EY 12.95 15.21 15.57 12.33 7.87 7.60 10.90 12.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.33 0.34 0.39 0.47 0.53 0.59 -30.72%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 27/11/01 28/08/01 29/05/01 26/02/01 28/11/00 29/08/00 25/05/00 -
Price 1.43 1.47 1.21 1.35 1.49 1.76 1.94 -
P/RPS 0.24 0.24 0.20 0.20 0.22 0.27 0.31 -15.67%
P/EPS 8.83 7.92 6.37 7.82 11.54 12.52 8.72 0.83%
EY 11.32 12.63 15.70 12.79 8.66 7.99 11.46 -0.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.40 0.34 0.38 0.42 0.50 0.56 -21.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment