[YEELEE] QoQ Annualized Quarter Result on 30-Jun-2002 [#2]

Stock
[YEELEE] YEE LEE CORPORATION BHD
Announcement Date
15-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ- 8.01%
YoY- -23.8%
Quarter Report
Latest QR
Upcoming QR
YEELEE's Result
YEELEE's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Revenue 262,884 265,009 258,381 250,208 246,040 230,463 225,166 10.88%
PBT 2,092 6,737 6,388 7,814 7,548 8,350 9,137 -62.60%
Tax -1,160 -2,730 -2,138 -2,500 -2,628 -1,935 -3,058 -47.62%
NP 932 4,007 4,249 5,314 4,920 6,415 6,078 -71.38%
-
NP to SH 932 4,007 4,249 5,314 4,920 6,415 6,078 -71.38%
-
Tax Rate 55.45% 40.52% 33.47% 31.99% 34.82% 23.17% 33.47% -
Total Cost 261,952 261,002 254,132 244,894 241,120 224,048 219,088 12.66%
-
Net Worth 138,930 131,339 136,853 138,389 123,293 139,961 137,979 0.45%
Dividend
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Div - 2,818 - - - - - -
Div Payout % - 70.33% - - - - - -
Equity
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Net Worth 138,930 131,339 136,853 138,389 123,293 139,961 137,979 0.45%
NOSH 62,972 62,629 62,612 62,665 56,422 37,580 37,553 41.19%
Ratio Analysis
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
NP Margin 0.35% 1.51% 1.64% 2.12% 2.00% 2.78% 2.70% -
ROE 0.67% 3.05% 3.11% 3.84% 3.99% 4.58% 4.41% -
Per Share
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 417.46 423.14 412.66 399.28 436.07 613.25 599.59 -21.46%
EPS 1.48 6.40 6.79 8.48 8.72 17.07 16.19 -79.73%
DPS 0.00 4.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.2062 2.0971 2.1857 2.2084 2.1852 3.7243 3.6742 -28.84%
Adjusted Per Share Value based on latest NOSH - 62,587
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 137.20 138.31 134.85 130.59 128.41 120.28 117.52 10.88%
EPS 0.49 2.09 2.22 2.77 2.57 3.35 3.17 -71.23%
DPS 0.00 1.47 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7251 0.6855 0.7142 0.7223 0.6435 0.7305 0.7201 0.46%
Price Multiplier on Financial Quarter End Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 -
Price 0.62 0.70 0.77 0.82 0.87 1.54 1.25 -
P/RPS 0.15 0.17 0.19 0.21 0.20 0.25 0.21 -20.11%
P/EPS 41.89 10.94 11.35 9.67 9.98 9.02 7.72 209.10%
EY 2.39 9.14 8.81 10.34 10.02 11.08 12.95 -67.61%
DY 0.00 6.43 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.33 0.35 0.37 0.40 0.41 0.34 -12.15%
Price Multiplier on Announcement Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 29/05/03 27/02/03 27/11/02 15/08/02 24/05/02 27/02/02 27/11/01 -
Price 0.65 0.57 0.66 0.82 0.85 1.54 1.43 -
P/RPS 0.16 0.13 0.16 0.21 0.19 0.25 0.24 -23.70%
P/EPS 43.92 8.91 9.72 9.67 9.75 9.02 8.83 191.67%
EY 2.28 11.22 10.28 10.34 10.26 11.08 11.32 -65.67%
DY 0.00 7.89 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.27 0.30 0.37 0.39 0.41 0.39 -17.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment