[YEELEE] QoQ Quarter Result on 30-Jun-2002 [#2]

Stock
[YEELEE] YEE LEE CORPORATION BHD
Announcement Date
15-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ- 16.02%
YoY- -16.26%
Quarter Report
Latest QR
Upcoming QR
YEELEE's Result
YEELEE's Financial Summary
View:
Show?
Quarter Result
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Revenue 65,721 71,223 68,682 63,594 61,510 61,588 55,889 11.41%
PBT 523 1,946 884 2,020 1,887 1,497 1,837 -56.75%
Tax -290 -1,126 -354 -593 -657 359 -765 -47.65%
NP 233 820 530 1,427 1,230 1,856 1,072 -63.88%
-
NP to SH 233 820 530 1,427 1,230 1,856 1,072 -63.88%
-
Tax Rate 55.45% 57.86% 40.05% 29.36% 34.82% -23.98% 41.64% -
Total Cost 65,488 70,403 68,152 62,167 60,280 59,732 54,817 12.60%
-
Net Worth 138,930 138,010 136,284 138,218 123,293 139,925 138,201 0.35%
Dividend
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Div - - - - - 1,690 - -
Div Payout % - - - - - 91.09% - -
Equity
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Net Worth 138,930 138,010 136,284 138,218 123,293 139,925 138,201 0.35%
NOSH 62,972 62,692 62,352 62,587 56,422 37,570 37,614 41.03%
Ratio Analysis
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
NP Margin 0.35% 1.15% 0.77% 2.24% 2.00% 3.01% 1.92% -
ROE 0.17% 0.59% 0.39% 1.03% 1.00% 1.33% 0.78% -
Per Share
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 104.36 113.61 110.15 101.61 109.02 163.92 148.59 -21.00%
EPS 0.37 1.31 0.85 2.28 2.18 4.94 2.85 -74.39%
DPS 0.00 0.00 0.00 0.00 0.00 4.50 0.00 -
NAPS 2.2062 2.2014 2.1857 2.2084 2.1852 3.7243 3.6742 -28.84%
Adjusted Per Share Value based on latest NOSH - 62,587
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 34.30 37.17 35.85 33.19 32.10 32.14 29.17 11.41%
EPS 0.12 0.43 0.28 0.74 0.64 0.97 0.56 -64.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.88 0.00 -
NAPS 0.7251 0.7203 0.7113 0.7214 0.6435 0.7303 0.7213 0.35%
Price Multiplier on Financial Quarter End Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 -
Price 0.62 0.70 0.77 0.82 0.87 1.54 1.25 -
P/RPS 0.59 0.62 0.70 0.81 0.80 0.94 0.84 -21.00%
P/EPS 167.57 53.52 90.59 35.96 39.91 31.17 43.86 144.59%
EY 0.60 1.87 1.10 2.78 2.51 3.21 2.28 -58.96%
DY 0.00 0.00 0.00 0.00 0.00 2.92 0.00 -
P/NAPS 0.28 0.32 0.35 0.37 0.40 0.41 0.34 -12.15%
Price Multiplier on Announcement Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 29/05/03 27/02/03 27/11/02 15/08/02 24/05/02 27/02/02 27/11/01 -
Price 0.65 0.57 0.66 0.82 0.85 1.54 1.43 -
P/RPS 0.62 0.50 0.60 0.81 0.78 0.94 0.96 -25.30%
P/EPS 175.68 43.58 77.65 35.96 38.99 31.17 50.18 130.74%
EY 0.57 2.29 1.29 2.78 2.56 3.21 1.99 -56.58%
DY 0.00 0.00 0.00 0.00 0.00 2.92 0.00 -
P/NAPS 0.29 0.26 0.30 0.37 0.39 0.41 0.39 -17.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment