[YEELEE] YoY Quarter Result on 31-Dec-2002 [#4]

Stock
[YEELEE] YEE LEE CORPORATION BHD
Announcement Date
27-Feb-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Dec-2002 [#4]
Profit Trend
QoQ- 54.72%
YoY- -55.82%
Quarter Report
Latest QR
Upcoming QR
YEELEE's Result
YEELEE's Financial Summary
View:
Show?
Quarter Result
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 89,324 87,567 68,090 71,223 61,588 64,615 72,437 -0.22%
PBT 1,126 1,030 1,487 1,946 1,497 4,073 3,052 1.06%
Tax -334 -455 -1,324 -1,126 359 -1,223 352 -
NP 792 575 163 820 1,856 2,850 3,404 1.56%
-
NP to SH 792 575 163 820 1,856 2,850 3,404 1.56%
-
Tax Rate 29.66% 44.17% 89.04% 57.86% -23.98% 30.03% -11.53% -
Total Cost 88,532 86,992 67,927 70,403 59,732 61,765 69,033 -0.26%
-
Net Worth 155,596 144,224 125,925 138,010 139,925 133,322 128,698 -0.20%
Dividend
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div 1,885 - - - 1,690 2,628 2,630 0.35%
Div Payout % 238.10% - - - 91.09% 92.23% 77.26% -
Equity
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 155,596 144,224 125,925 138,010 139,925 133,322 128,698 -0.20%
NOSH 62,857 62,499 62,962 62,692 37,570 37,549 37,571 -0.54%
Ratio Analysis
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 0.89% 0.66% 0.24% 1.15% 3.01% 4.41% 4.70% -
ROE 0.51% 0.40% 0.13% 0.59% 1.33% 2.14% 2.64% -
Per Share
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 142.11 140.11 108.14 113.61 163.92 172.08 192.80 0.32%
EPS 1.26 0.92 0.26 1.31 4.94 7.59 9.06 2.11%
DPS 3.00 0.00 0.00 0.00 4.50 7.00 7.00 0.90%
NAPS 2.4754 2.3076 2.00 2.2014 3.7243 3.5506 3.4254 0.34%
Adjusted Per Share Value based on latest NOSH - 62,692
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 46.62 45.70 35.54 37.17 32.14 33.72 37.81 -0.22%
EPS 0.41 0.30 0.09 0.43 0.97 1.49 1.78 1.57%
DPS 0.98 0.00 0.00 0.00 0.88 1.37 1.37 0.35%
NAPS 0.8121 0.7527 0.6572 0.7203 0.7303 0.6958 0.6717 -0.20%
Price Multiplier on Financial Quarter End Date
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 30/12/05 31/12/04 31/12/03 31/12/02 31/12/01 26/12/00 - -
Price 0.52 0.61 0.79 0.70 1.54 1.40 0.00 -
P/RPS 0.37 0.44 0.73 0.62 0.94 0.81 0.00 -100.00%
P/EPS 41.27 66.30 305.16 53.52 31.17 18.45 0.00 -100.00%
EY 2.42 1.51 0.33 1.87 3.21 5.42 0.00 -100.00%
DY 5.77 0.00 0.00 0.00 2.92 5.00 0.00 -100.00%
P/NAPS 0.21 0.26 0.40 0.32 0.41 0.39 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 27/02/06 22/02/05 26/02/04 27/02/03 27/02/02 26/02/01 29/02/00 -
Price 0.50 0.60 0.76 0.57 1.54 1.35 1.89 -
P/RPS 0.35 0.43 0.70 0.50 0.94 0.78 0.98 1.10%
P/EPS 39.68 65.22 293.57 43.58 31.17 17.79 20.86 -0.68%
EY 2.52 1.53 0.34 2.29 3.21 5.62 4.79 0.68%
DY 6.00 0.00 0.00 0.00 2.92 5.19 3.70 -0.51%
P/NAPS 0.20 0.26 0.38 0.26 0.41 0.38 0.55 1.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment