[YEELEE] QoQ Annualized Quarter Result on 30-Jun-2016 [#2]

Stock
[YEELEE] YEE LEE CORPORATION BHD
Announcement Date
25-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- -6.01%
YoY- 73.62%
Quarter Report
Latest QR
Upcoming QR
YEELEE's Result
YEELEE's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 1,084,892 1,057,810 1,020,456 1,034,858 1,009,704 799,208 748,188 28.08%
PBT 34,224 56,506 55,969 56,978 63,212 41,485 35,846 -3.03%
Tax -9,712 -12,019 -12,521 -13,638 -17,100 -9,573 -7,829 15.43%
NP 24,512 44,487 43,448 43,340 46,112 31,912 28,017 -8.51%
-
NP to SH 24,512 44,487 43,448 43,340 46,112 31,912 28,017 -8.51%
-
Tax Rate 28.38% 21.27% 22.37% 23.94% 27.05% 23.08% 21.84% -
Total Cost 1,060,380 1,013,323 977,008 991,518 963,592 767,296 720,170 29.39%
-
Net Worth 583,788 572,793 555,100 547,274 533,526 518,023 377,287 33.74%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - 8,418 - - - 6,375 - -
Div Payout % - 18.92% - - - 19.98% - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 583,788 572,793 555,100 547,274 533,526 518,023 377,287 33.74%
NOSH 189,449 187,077 186,632 186,008 185,040 182,146 181,930 2.73%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 2.26% 4.21% 4.26% 4.19% 4.57% 3.99% 3.74% -
ROE 4.20% 7.77% 7.83% 7.92% 8.64% 6.16% 7.43% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 572.65 565.44 546.77 556.35 545.67 438.77 411.25 24.67%
EPS 12.96 23.78 23.28 23.30 24.92 17.52 15.40 -10.85%
DPS 0.00 4.50 0.00 0.00 0.00 3.50 0.00 -
NAPS 3.0815 3.0618 2.9743 2.9422 2.8833 2.844 2.0738 30.18%
Adjusted Per Share Value based on latest NOSH - 186,091
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 566.21 552.08 532.59 540.10 526.97 417.11 390.49 28.07%
EPS 12.79 23.22 22.68 22.62 24.07 16.66 14.62 -8.52%
DPS 0.00 4.39 0.00 0.00 0.00 3.33 0.00 -
NAPS 3.0468 2.9895 2.8971 2.8563 2.7845 2.7036 1.9691 33.74%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 2.57 2.36 2.26 2.24 2.16 2.12 1.67 -
P/RPS 0.45 0.42 0.41 0.40 0.40 0.48 0.41 6.39%
P/EPS 19.86 9.92 9.71 9.61 8.67 12.10 10.84 49.67%
EY 5.03 10.08 10.30 10.40 11.54 8.26 9.22 -33.20%
DY 0.00 1.91 0.00 0.00 0.00 1.65 0.00 -
P/NAPS 0.83 0.77 0.76 0.76 0.75 0.75 0.81 1.63%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 30/05/17 28/02/17 24/11/16 25/08/16 26/05/16 29/02/16 17/11/15 -
Price 2.71 2.59 2.29 2.36 2.33 2.16 1.86 -
P/RPS 0.47 0.46 0.42 0.42 0.43 0.49 0.45 2.93%
P/EPS 20.95 10.89 9.84 10.13 9.35 12.33 12.08 44.29%
EY 4.77 9.18 10.17 9.87 10.70 8.11 8.28 -30.74%
DY 0.00 1.74 0.00 0.00 0.00 1.62 0.00 -
P/NAPS 0.88 0.85 0.77 0.80 0.81 0.76 0.90 -1.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment