[YEELEE] QoQ Annualized Quarter Result on 31-Dec-2010 [#4]

Stock
[YEELEE] YEE LEE CORPORATION BHD
Announcement Date
24-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010 [#4]
Profit Trend
QoQ- 21.25%
YoY- 21.27%
Quarter Report
Latest QR
Upcoming QR
YEELEE's Result
YEELEE's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 821,656 853,376 845,728 757,721 744,536 760,444 765,424 4.83%
PBT 19,278 21,474 21,104 31,833 27,000 27,250 28,172 -22.32%
Tax -4,578 -4,932 -4,796 -7,400 -6,849 -7,148 -6,568 -21.36%
NP 14,700 16,542 16,308 24,433 20,150 20,102 21,604 -22.62%
-
NP to SH 14,700 16,542 16,308 24,433 20,150 20,102 21,604 -22.62%
-
Tax Rate 23.75% 22.97% 22.73% 23.25% 25.37% 26.23% 23.31% -
Total Cost 806,956 836,834 829,420 733,288 724,385 740,342 743,820 5.57%
-
Net Worth 261,422 260,808 257,255 253,299 227,046 225,949 221,196 11.77%
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div - - - 4,388 - - - -
Div Payout % - - - 17.96% - - - -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 261,422 260,808 257,255 253,299 227,046 225,949 221,196 11.77%
NOSH 175,557 175,605 175,732 175,524 175,528 62,701 62,729 98.46%
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin 1.79% 1.94% 1.93% 3.22% 2.71% 2.64% 2.82% -
ROE 5.62% 6.34% 6.34% 9.65% 8.88% 8.90% 9.77% -
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 468.03 485.96 481.26 431.69 424.17 1,212.81 1,220.20 -47.17%
EPS 8.37 9.42 9.28 13.92 11.48 32.06 34.44 -61.02%
DPS 0.00 0.00 0.00 2.50 0.00 0.00 0.00 -
NAPS 1.4891 1.4852 1.4639 1.4431 1.2935 3.6036 3.5262 -43.68%
Adjusted Per Share Value based on latest NOSH - 175,517
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 428.83 445.38 441.39 395.46 388.58 396.88 399.48 4.83%
EPS 7.67 8.63 8.51 12.75 10.52 10.49 11.28 -22.65%
DPS 0.00 0.00 0.00 2.29 0.00 0.00 0.00 -
NAPS 1.3644 1.3612 1.3426 1.322 1.185 1.1793 1.1544 11.77%
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 -
Price 0.85 1.00 0.97 0.92 1.01 1.54 1.13 -
P/RPS 0.18 0.21 0.20 0.21 0.24 0.13 0.09 58.67%
P/EPS 10.15 10.62 10.45 6.61 8.80 4.80 3.28 112.20%
EY 9.85 9.42 9.57 15.13 11.37 20.82 30.48 -52.87%
DY 0.00 0.00 0.00 2.72 0.00 0.00 0.00 -
P/NAPS 0.57 0.67 0.66 0.64 0.78 0.43 0.32 46.89%
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 23/11/11 23/08/11 26/05/11 24/02/11 24/11/10 24/08/10 26/05/10 -
Price 0.85 0.88 1.05 0.95 0.88 1.62 1.37 -
P/RPS 0.18 0.18 0.22 0.22 0.21 0.13 0.11 38.82%
P/EPS 10.15 9.34 11.31 6.82 7.67 5.05 3.98 86.55%
EY 9.85 10.70 8.84 14.65 13.05 19.79 25.14 -46.42%
DY 0.00 0.00 0.00 2.63 0.00 0.00 0.00 -
P/NAPS 0.57 0.59 0.72 0.66 0.68 0.45 0.39 28.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment