[YEELEE] QoQ Annualized Quarter Result on 30-Jun-2010 [#2]

Stock
[YEELEE] YEE LEE CORPORATION BHD
Announcement Date
24-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- -6.95%
YoY- 17.49%
Quarter Report
Latest QR
Upcoming QR
YEELEE's Result
YEELEE's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 845,728 757,721 744,536 760,444 765,424 703,043 694,662 14.03%
PBT 21,104 31,833 27,000 27,250 28,172 26,714 23,993 -8.20%
Tax -4,796 -7,400 -6,849 -7,148 -6,568 -6,567 -5,916 -13.06%
NP 16,308 24,433 20,150 20,102 21,604 20,147 18,077 -6.64%
-
NP to SH 16,308 24,433 20,150 20,102 21,604 20,147 18,077 -6.64%
-
Tax Rate 22.73% 23.25% 25.37% 26.23% 23.31% 24.58% 24.66% -
Total Cost 829,420 733,288 724,385 740,342 743,820 682,896 676,585 14.55%
-
Net Worth 257,255 253,299 227,046 225,949 221,196 216,374 192,169 21.48%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - 4,388 - - - 3,135 - -
Div Payout % - 17.96% - - - 15.56% - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 257,255 253,299 227,046 225,949 221,196 216,374 192,169 21.48%
NOSH 175,732 175,524 175,528 62,701 62,729 62,704 62,710 98.89%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 1.93% 3.22% 2.71% 2.64% 2.82% 2.87% 2.60% -
ROE 6.34% 9.65% 8.88% 8.90% 9.77% 9.31% 9.41% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 481.26 431.69 424.17 1,212.81 1,220.20 1,121.20 1,107.73 -42.66%
EPS 9.28 13.92 11.48 32.06 34.44 32.13 28.83 -53.06%
DPS 0.00 2.50 0.00 0.00 0.00 5.00 0.00 -
NAPS 1.4639 1.4431 1.2935 3.6036 3.5262 3.4507 3.0644 -38.91%
Adjusted Per Share Value based on latest NOSH - 62,668
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 441.39 395.46 388.58 396.88 399.48 366.92 362.55 14.03%
EPS 8.51 12.75 10.52 10.49 11.28 10.51 9.43 -6.62%
DPS 0.00 2.29 0.00 0.00 0.00 1.64 0.00 -
NAPS 1.3426 1.322 1.185 1.1793 1.1544 1.1293 1.003 21.48%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 0.97 0.92 1.01 1.54 1.13 0.69 0.71 -
P/RPS 0.20 0.21 0.24 0.13 0.09 0.06 0.06 123.30%
P/EPS 10.45 6.61 8.80 4.80 3.28 2.15 2.46 162.52%
EY 9.57 15.13 11.37 20.82 30.48 46.57 40.60 -61.87%
DY 0.00 2.72 0.00 0.00 0.00 7.25 0.00 -
P/NAPS 0.66 0.64 0.78 0.43 0.32 0.20 0.23 102.06%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 26/05/11 24/02/11 24/11/10 24/08/10 26/05/10 24/02/10 30/11/09 -
Price 1.05 0.95 0.88 1.62 1.37 0.86 0.67 -
P/RPS 0.22 0.22 0.21 0.13 0.11 0.08 0.06 137.97%
P/EPS 11.31 6.82 7.67 5.05 3.98 2.68 2.32 187.78%
EY 8.84 14.65 13.05 19.79 25.14 37.36 43.02 -65.21%
DY 0.00 2.63 0.00 0.00 0.00 5.81 0.00 -
P/NAPS 0.72 0.66 0.68 0.45 0.39 0.25 0.22 120.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment