[YEELEE] YoY Quarter Result on 30-Jun-2010 [#2]

Stock
[YEELEE] YEE LEE CORPORATION BHD
Announcement Date
24-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- -13.9%
YoY- 2.92%
Quarter Report
Latest QR
Upcoming QR
YEELEE's Result
YEELEE's Financial Summary
View:
Show?
Quarter Result
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 165,436 180,615 215,256 188,866 177,433 203,155 129,490 4.16%
PBT 11,058 5,870 5,461 6,582 6,135 7,473 2,843 25.37%
Tax -2,389 -1,308 -1,267 -1,932 -1,617 -2,412 -331 38.97%
NP 8,669 4,562 4,194 4,650 4,518 5,061 2,512 22.90%
-
NP to SH 8,669 4,562 4,194 4,650 4,518 5,061 2,512 22.90%
-
Tax Rate 21.60% 22.28% 23.20% 29.35% 26.36% 32.28% 11.64% -
Total Cost 156,767 176,053 211,062 184,216 172,915 198,094 126,978 3.57%
-
Net Worth 305,665 278,036 260,624 225,832 190,269 176,056 160,561 11.31%
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 305,665 278,036 260,624 225,832 190,269 176,056 160,561 11.31%
NOSH 175,841 175,461 175,481 62,668 62,662 62,713 62,643 18.75%
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin 5.24% 2.53% 1.95% 2.46% 2.55% 2.49% 1.94% -
ROE 2.84% 1.64% 1.61% 2.06% 2.37% 2.87% 1.56% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 94.08 102.94 122.67 301.37 283.15 323.94 206.71 -12.28%
EPS 4.93 2.60 2.39 7.42 7.21 8.07 4.01 3.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7383 1.5846 1.4852 3.6036 3.0364 2.8073 2.5631 -6.26%
Adjusted Per Share Value based on latest NOSH - 62,668
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 86.34 94.26 112.34 98.57 92.60 106.03 67.58 4.16%
EPS 4.52 2.38 2.19 2.43 2.36 2.64 1.31 22.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5953 1.4511 1.3602 1.1786 0.993 0.9189 0.838 11.31%
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 -
Price 1.22 0.84 1.00 1.54 0.66 0.52 0.51 -
P/RPS 1.30 0.82 0.82 0.51 0.23 0.16 0.25 31.59%
P/EPS 24.75 32.31 41.84 20.75 9.15 6.44 12.72 11.72%
EY 4.04 3.10 2.39 4.82 10.92 15.52 7.86 -10.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.53 0.67 0.43 0.22 0.19 0.20 23.19%
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/08/13 30/08/12 23/08/11 24/08/10 18/08/09 28/08/08 28/08/07 -
Price 1.13 0.87 0.88 1.62 0.70 0.52 0.51 -
P/RPS 1.20 0.85 0.72 0.54 0.25 0.16 0.25 29.84%
P/EPS 22.92 33.46 36.82 21.83 9.71 6.44 12.72 10.30%
EY 4.36 2.99 2.72 4.58 10.30 15.52 7.86 -9.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.55 0.59 0.45 0.23 0.19 0.20 21.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment