[GCE] QoQ Quarter Result on 30-Jun-2001 [#2]

Announcement Date
10-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 111.09%
YoY- -63.87%
View:
Show?
Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 7,200 8,748 9,726 8,687 7,290 9,892 9,281 -15.58%
PBT -1,211 -123 895 84 -989 529 599 -
Tax 1,211 304 -40 15 989 221 73 551.56%
NP 0 181 855 99 0 750 672 -
-
NP to SH -1,230 181 855 99 -893 750 672 -
-
Tax Rate - - 4.47% -17.86% - -41.78% -12.19% -
Total Cost 7,200 8,567 8,871 8,588 7,290 9,142 8,609 -11.24%
-
Net Worth 194,883 202,390 194,749 202,950 196,141 354,942 186,233 3.07%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - 1,645 - - - 2,885 - -
Div Payout % - 909.09% - - - 384.76% - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 194,883 202,390 194,749 202,950 196,141 354,942 186,233 3.07%
NOSH 159,740 164,545 158,333 165,000 159,464 288,571 149,333 4.59%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 0.00% 2.07% 8.79% 1.14% 0.00% 7.58% 7.24% -
ROE -0.63% 0.09% 0.44% 0.05% -0.46% 0.21% 0.36% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 4.51 5.32 6.14 5.26 4.57 3.43 6.21 -19.21%
EPS -0.77 0.11 0.54 0.06 -0.56 0.45 0.45 -
DPS 0.00 1.00 0.00 0.00 0.00 1.00 0.00 -
NAPS 1.22 1.23 1.23 1.23 1.23 1.23 1.2471 -1.45%
Adjusted Per Share Value based on latest NOSH - 165,000
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 3.65 4.44 4.94 4.41 3.70 5.02 4.71 -15.64%
EPS -0.62 0.09 0.43 0.05 -0.45 0.38 0.34 -
DPS 0.00 0.84 0.00 0.00 0.00 1.46 0.00 -
NAPS 0.9892 1.0274 0.9886 1.0302 0.9956 1.8017 0.9453 3.07%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 0.49 0.51 0.38 0.49 0.40 0.50 0.62 -
P/RPS 10.87 9.59 6.19 9.31 8.75 14.59 9.98 5.86%
P/EPS -63.64 463.64 70.37 816.67 -71.43 192.38 137.78 -
EY -1.57 0.22 1.42 0.12 -1.40 0.52 0.73 -
DY 0.00 1.96 0.00 0.00 0.00 2.00 0.00 -
P/NAPS 0.40 0.41 0.31 0.40 0.33 0.41 0.50 -13.83%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 23/05/02 26/02/02 15/11/01 10/08/01 18/05/01 23/02/01 27/11/00 -
Price 0.67 0.50 0.49 0.51 0.43 0.47 0.60 -
P/RPS 14.86 9.40 7.98 9.69 9.41 13.71 9.65 33.38%
P/EPS -87.01 454.55 90.74 850.00 -76.79 180.84 133.33 -
EY -1.15 0.22 1.10 0.12 -1.30 0.55 0.75 -
DY 0.00 2.00 0.00 0.00 0.00 2.13 0.00 -
P/NAPS 0.55 0.41 0.40 0.41 0.35 0.38 0.48 9.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment