[GCE] QoQ Annualized Quarter Result on 30-Jun-2019 [#2]

Announcement Date
07-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- 3.84%
YoY- -27.98%
View:
Show?
Annualized Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 15,044 23,549 22,281 19,900 18,304 23,175 22,605 -23.75%
PBT -13,168 -7,796 -7,981 -10,462 -10,836 -6,414 -6,309 63.24%
Tax 0 1,043 -86 -42 -16 1,087 -277 -
NP -13,168 -6,753 -8,068 -10,504 -10,852 -5,327 -6,586 58.64%
-
NP to SH -12,956 -6,700 -7,977 -10,420 -10,836 -5,366 -6,586 56.93%
-
Tax Rate - - - - - - - -
Total Cost 28,212 30,302 30,349 30,404 29,156 28,502 29,191 -2.24%
-
Net Worth 210,792 212,762 214,732 214,732 216,702 220,642 220,642 -2.99%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - - 3,940 5,253 -
Div Payout % - - - - - 0.00% 0.00% -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 210,792 212,762 214,732 214,732 216,702 220,642 220,642 -2.99%
NOSH 197,002 197,002 197,002 197,002 197,002 197,002 197,002 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin -87.53% -28.68% -36.21% -52.78% -59.29% -22.99% -29.14% -
ROE -6.15% -3.15% -3.72% -4.85% -5.00% -2.43% -2.99% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 7.64 11.95 11.31 10.10 9.29 11.76 11.47 -23.71%
EPS -6.56 -3.40 -4.05 -5.28 -5.52 -2.72 -3.35 56.45%
DPS 0.00 0.00 0.00 0.00 0.00 2.00 2.67 -
NAPS 1.07 1.08 1.09 1.09 1.10 1.12 1.12 -2.99%
Adjusted Per Share Value based on latest NOSH - 197,002
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 7.64 11.95 11.31 10.10 9.29 11.76 11.47 -23.71%
EPS -6.56 -3.40 -4.05 -5.28 -5.52 -2.72 -3.35 56.45%
DPS 0.00 0.00 0.00 0.00 0.00 2.00 2.67 -
NAPS 1.07 1.08 1.09 1.09 1.10 1.12 1.12 -2.99%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.30 0.485 0.47 0.475 0.47 0.48 0.49 -
P/RPS 3.93 4.06 4.16 4.70 5.06 4.08 4.27 -5.37%
P/EPS -4.56 -14.26 -11.61 -8.98 -8.54 -17.62 -14.66 -54.05%
EY -21.92 -7.01 -8.62 -11.14 -11.70 -5.67 -6.82 117.63%
DY 0.00 0.00 0.00 0.00 0.00 4.17 5.44 -
P/NAPS 0.28 0.45 0.43 0.44 0.43 0.43 0.44 -25.99%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 02/06/20 25/02/20 11/11/19 07/08/19 08/05/19 26/02/19 08/11/18 -
Price 0.32 0.425 0.47 0.43 0.455 0.43 0.45 -
P/RPS 4.19 3.56 4.16 4.26 4.90 3.66 3.92 4.53%
P/EPS -4.87 -12.50 -11.61 -8.13 -8.27 -15.79 -13.46 -49.19%
EY -20.55 -8.00 -8.62 -12.30 -12.09 -6.33 -7.43 96.91%
DY 0.00 0.00 0.00 0.00 0.00 4.65 5.93 -
P/NAPS 0.30 0.39 0.43 0.39 0.41 0.38 0.40 -17.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment